Arista Networks, Inc. (ANET)
Last Price$86.0(7.6%)
Market Cap$113.3B
ANET Rating
ANET Quality rating performance
ANET Intrinsic Value
Key Highlights:
As of Mar 03, 2025 ANET Relative Value is $30.3, which is overvalued by 64.8%, compared to current share price of $86.0.
As of Mar 03, 2025 ANET DCF Value is $108.1, which is undervalued by 25.7%, compared to current share price of $86.0.
ANET Share Price History
1W (7.2%)
1M (22.9%)
6M 5.3%
YTD 48.6%
1Y 19.5%
3Y 185.8%
5Y 617.9%
10Y 1,881.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
ANET Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$113.3B
$105.0B
$7,003.1M
$3,676.2M
Shares Outstanding
1,317M
Employees
4,412
Growth (CAGR)
23.8%
29.6%
26.49%
31.2%
18.9%
8.39%
Profitability
64.1%
42.0%
40.7%
53.0%
52.5%
128.9%
Intrinsic Value
$66.4 (22.8% overvalued)
$103.8
$29.0
20.4%
Return on Capital
Financial Health
$8,303.5M
($8,303.5M)
(2.3x)
Dividends
Earnings
May 05, 2025
MISS by (0.1%)
BEAT by 13.3%
10 Beat & null Miss
ANET Stock Financials
ANET Income Statement Metrics
Annual
Quarterly
LTM
ANET Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,708.2M +82.3% YoY
Capital Expenditure (CAPEX)
($32.0M) -27.4% YoY
Free Cash Flow (FCF)
$3,676.2M +83.8% YoY
ANET Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,003.1M 19.5% YoY
Cost of revenue
$2,511.8M 12.6% YoY
Pre-tax income
$3,265.0M 34.8% YoY
46.6% margin
ANET Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.0B
Current assets ($11.9B, 84.8% of total)
$8,303.5M (59.1%)
$1,140.5M (8.1%)
Other current assets
$2,466.9M (17.6%)
Non-current assets ($2,133.1M, 15.2% of total)
$0.0 (0.0%)
$98.8M (0.7%)
$62.0M (0.4%)
Other non-current assets
$1,972.3M (14.0%)
Financial position
($8,303.5M)
Cash & Short-term
Investments
Total Debt
ANET Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
ANET Earnings Surprises
Crunching data... Almost there!
ANET Dividends
ANET Dividend Yield
Crunching data... Almost there!
ANET Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with ANET
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$113.3B | 8.3 | $66.4 22.8% overvalued | 19.5% | $7,003.1M | $3,676.2M | 19.5% | 52.5% | 64.1% | 83.5% | 0.0% | |
$70.2B | 5.0 | $199.3 108.5% undervalued | (20.7%) | $71.6B | $2,019.0M | (19.0%) | 2.8% | 21.5% | 13.8% | (1,771.2%) | |
$29.2B | 5.6 | $87.7 191.9% undervalued | 6.9% | $53.8B | $3,266.0M | 1.4% | 6.1% | 21.7% | 44.3% | 300.7% | |
$23.1B | 7.2 | $31.5 12.6% overvalued | (66.4%) | $10.6B | ($1,150.6M) | 14.6% | (10.9%) | 24.9% | 22.3% | 29.9% | |
$21.7B | 5.9 | $92.7 7.3% overvalued | 4.7% | $8,035.0M | $824.0M | 24.2% | 10.3% | 31.8% | 39.3% | (44.4%) | |
$20.0B | 7.2 | $99.1 3.5% undervalued | (5.7%) | $6,507.0M | $1,265.0M | 5.3% | 19.4% | 70.5% | 26.6% | 200.4% | |
$16.8B | 6.2 | $82.9 76.4% undervalued | (26.9%) | $15.6B | $440.0M | 38.6% | 2.8% | 37.3% | 14.8% | 59.7% | |
$16.8B | 7.0 | $15.0 69.6% overvalued | (11.3%) | $3,099.9M | $526.4M | 9.5% | 17.0% | 70.4% | 5.1% | 21.5% | |
$15.0B | 7.0 | $95.0 2.7% overvalued | 14.9% | $4,531.5M | $888.0M | 6.7% | 19.6% | 42.7% | 49.8% | (11.3%) | |
$5,278.9M | 5.8 | $2.2 90.3% overvalued | 129.0% | $43.1M | ($123.7M) | 95.4% | (287.1%) | 52.2% | (228.2%) | 4.6% | |
$1,565.5M | 4.8 | $0.5 93.0% overvalued | 355.6% | $11.9M | ($65.8M) | (19.1%) | (553.0%) | 33.5% | (110.9%) | 18.3% |
FAQ
What is Arista Networks, Inc. (ANET) stock rating?
As of today, Arista Networks, Inc. has a stock rating of 8 (out of 10), which is considered Great.
is Arista Networks, Inc. (ANET) a good stock to buy?
As of today, Arista Networks, Inc. has a Great stock rating, which is 22.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.