DELL Rating

DELL Intrinsic Value

Key Highlights:
As of Mar 03, 2025 DELL Relative Value is $207.3, which is undervalued by 117.0%, compared to current share price of $95.6.
As of Mar 03, 2025 DELL DCF Value is N/A, which is undervalued by N/A, compared to current share price of $95.6.
Methodology
Price per share, $
Current share price
95.6
DCF value
not available

DELL Share Price History

1W (16.3%)
1M (4.5%)
6M (13.4%)
YTD 29.7%
1Y (20.7%)
3Y 94.7%
5Y 383.6%
10Y 745.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DELL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
735M
Employees
N/A
Valuation (LTM)
34.8x
24.0x
(50.6x)
0.3x
Return on Capital
(249.4%)
5.5%
13.8%
12.0%
(52.9%)
Earnings
May 28, 2025
MISS by (1.3%)
BEAT by 5.1%
10 Beat & null Miss

DELL Stock Financials

DELL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$88.4B -13.6% YoY

Operating Income

$5.2B -7.2% YoY

Net Income

$3.2B +31.5% YoY

DELL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$8,676.0M +143.4% YoY

Capital Expenditure (CAPEX)

($2,756.0M) -8.2% YoY

Free Cash Flow (FCF)

$5,920.0M +953.4% YoY

DELL Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Feb'17
Feb'18
Feb'19
Jan'20
Jan'21
Jan'22
Feb'23
Feb'24
$88.4B (13.6%) YoY
$20.9B (8.0%) YoY
23.6% margin
Cost of revenue
$67.6B (15.1%) YoY
Operating income
$5,211.0M (7.2%) YoY
5.9% margin
Other: $84.0M
Net interest: $1,240.0M
Operating expenses
$15.7B (7.4%) YoY
Pre-tax income
$3,887.0M 20.5% YoY
4.4% margin
Net income
$3,211.0M 31.5% YoY
3.6% margin
Income tax
$692.0M
17.8% tax rate
R&D
$2,801.0M 0.8% YoY
3.2% of revenue
SG&A
$12.9B (9.0%) YoY
14.5% of revenue

DELL Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Feb'17
Feb'18
Feb'19
Jan'20
Jan'21
Jan'22
Feb'23
Feb'24
Assets
Liabilities
Total assets
$82.1B
Current assets ($35.9B, 43.8% of total)
$7,366.0M (9.0%)
$14.0B (17.0%)
Other current assets
$14.6B (17.8%)
Non-current assets ($46.1B, 56.2% of total)
$1,356.0M (1.7%)
$6,347.0M (7.7%)
Other non-current assets
$31.3B (38.1%)
Financial position
$19.2B
$7,366.0M$26.6B
Cash & Short-term Investments
Total Debt

DELL Stock Ratios

DELL Earnings Surprises

Crunching data... Almost there!

DELL Dividends

DELL Dividend Yield

Crunching data... Almost there!

DELL Dividend Per Share

Competing with DELL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$70.2B
5.0
$199.3
108.5% undervalued
(20.7%)
$71.6B
$2,019.0M
(19.0%)
2.8%
21.5%
13.8%
(1,771.2%)
$113.3B
8.3
$66.4
22.8% overvalued
19.5%
$7,003.1M
$3,676.2M
19.5%
52.5%
64.1%
83.5%
0.0%
$29.2B
5.6
$87.7
191.9% undervalued
6.9%
$53.8B
$3,266.0M
1.4%
6.1%
21.7%
44.3%
300.7%
$23.1B
7.2
$31.5
12.6% overvalued
(66.4%)
$10.6B
($1,150.6M)
14.6%
(10.9%)
24.9%
22.3%
29.9%
$21.7B
5.9
$92.7
7.3% overvalued
4.7%
$8,035.0M
$824.0M
24.2%
10.3%
31.8%
39.3%
(44.4%)
$20.0B
7.2
$99.1
3.5% undervalued
(5.7%)
$6,507.0M
$1,265.0M
5.3%
19.4%
70.5%
26.6%
200.4%
$16.8B
6.2
$82.9
76.4% undervalued
(26.9%)
$15.6B
$440.0M
38.6%
2.8%
37.3%
14.8%
59.7%
$16.8B
7.0
$15.0
69.6% overvalued
(11.3%)
$3,099.9M
$526.4M
9.5%
17.0%
70.4%
5.1%
21.5%
$15.0B
7.0
$95.0
2.7% overvalued
14.9%
$4,531.5M
$888.0M
6.7%
19.6%
42.7%
49.8%
(11.3%)
$5,278.9M
5.8
$2.2
90.3% overvalued
129.0%
$43.1M
($123.7M)
95.4%
(287.1%)
52.2%
(228.2%)
4.6%
$1,565.5M
4.8
$0.5
93.0% overvalued
355.6%
$11.9M
($65.8M)
(19.1%)
(553.0%)
33.5%
(110.9%)
18.3%

FAQ

What is Dell Technologies Inc. (DELL) stock rating?

As of today, Dell Technologies Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Dell Technologies Inc. (DELL) a good stock to buy?

As of today, Dell Technologies Inc. has a Good stock rating, which is 108.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.