PSTG Rating

PSTG Intrinsic Value

Key Highlights:
As of Mar 03, 2025 PSTG Relative Value is $20.8, which is overvalued by 57.9%, compared to current share price of $49.4.
As of Mar 03, 2025 PSTG DCF Value is $10.3, which is overvalued by 79.1%, compared to current share price of $49.4.
Methodology
Price per share, $
Current share price
49.4

PSTG Share Price History

1W (22.6%)
1M (26.0%)
6M 2.9%
YTD 42.0%
1Y (11.3%)
3Y 65.4%
5Y 225.2%
10Y 190.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PSTG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,099.9M
Shares Outstanding
339M
Employees
N/A
Valuation (LTM)
134.2x
31.9x
157.1x
12.8x
0.2x
Return on Capital
7.9%
2.7%
5.1%
3.3%
(10.5%)
Earnings
May 27, 2025
MISS by (6.8%)
BEAT by 16.0%
10 Beat & null Miss

PSTG Stock Financials

PSTG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,830.6M +2.8% YoY

Operating Income

$53.6M -35.9% YoY

Net Income

$61.3M -16.1% YoY

PSTG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$677.7M -11.7% YoY

Capital Expenditure (CAPEX)

($195.2M) +23.4% YoY

Free Cash Flow (FCF)

$482.6M -20.8% YoY

PSTG Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Feb'20
Jan'21
Feb'22
Feb'23
Feb'24
$2,830.6M 2.8% YoY
$2,021.2M 6.5% YoY
71.4% margin
Cost of revenue
$809.4M (5.4%) YoY
Operating income
$53.6M (35.9%) YoY
1.9% margin
Other: $5,896.0K
Net interest: $42.9M
Operating expenses
$1,934.0M 6.6% YoY
Pre-tax income
$90.6M (1.3%) YoY
3.2% margin
Net income
$61.3M (16.1%) YoY
2.2% margin
Income tax
$29.3M
32.3% tax rate
R&D
$736.8M 6.4% YoY
26.0% of revenue
SG&A
$1,197.3M 6.7% YoY
42.3% of revenue

PSTG Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Feb'20
Jan'21
Feb'22
Feb'23
Feb'24
Assets
Liabilities
Total assets
$3,655.8M
Current assets ($2,498.1M, 68.3% of total)
$1,531.1M (41.9%)
$662.2M (18.1%)
Other current assets
$304.8M (8.3%)
Non-current assets ($1,157.7M, 31.7% of total)
$33.0M (0.9%)
Other non-current assets
$642.1M (17.6%)
Financial position
($1,258.8M)
$1,531.1M$272.3M
Cash & Short-term Investments
Total Debt

PSTG Stock Ratios

PSTG Earnings Surprises

Crunching data... Almost there!

PSTG Dividends

PSTG Dividend Yield

Crunching data... Almost there!

PSTG Dividend Per Share

Competing with PSTG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$16.8B
7.0
$15.0
69.6% overvalued
(11.3%)
$3,099.9M
$526.4M
9.5%
17.0%
70.4%
5.1%
21.5%
$113.3B
8.3
$66.4
22.8% overvalued
19.5%
$7,003.1M
$3,676.2M
19.5%
52.5%
64.1%
83.5%
0.0%
$70.2B
5.0
$199.3
108.5% undervalued
(20.7%)
$71.6B
$2,019.0M
(19.0%)
2.8%
21.5%
13.8%
(1,771.2%)
$29.2B
5.6
$87.7
191.9% undervalued
6.9%
$53.8B
$3,266.0M
1.4%
6.1%
21.7%
44.3%
300.7%
$23.1B
7.2
$31.5
12.6% overvalued
(66.4%)
$10.6B
($1,150.6M)
14.6%
(10.9%)
24.9%
22.3%
29.9%
$21.7B
5.9
$92.7
7.3% overvalued
4.7%
$8,035.0M
$824.0M
24.2%
10.3%
31.8%
39.3%
(44.4%)
$20.0B
7.2
$99.1
3.5% undervalued
(5.7%)
$6,507.0M
$1,265.0M
5.3%
19.4%
70.5%
26.6%
200.4%
$16.8B
6.2
$82.9
76.4% undervalued
(26.9%)
$15.6B
$440.0M
38.6%
2.8%
37.3%
14.8%
59.7%
$15.0B
7.0
$95.0
2.7% overvalued
14.9%
$4,531.5M
$888.0M
6.7%
19.6%
42.7%
49.8%
(11.3%)
$5,278.9M
5.8
$2.2
90.3% overvalued
129.0%
$43.1M
($123.7M)
95.4%
(287.1%)
52.2%
(228.2%)
4.6%
$1,565.5M
4.8
$0.5
93.0% overvalued
355.6%
$11.9M
($65.8M)
(19.1%)
(553.0%)
33.5%
(110.9%)
18.3%

FAQ

What is Pure Storage, Inc. (PSTG) stock rating?

As of today, Pure Storage, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Pure Storage, Inc. (PSTG) a good stock to buy?

As of today, Pure Storage, Inc. has a Good stock rating, which is 69.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.