NEW
Stock Screener with Intrinsic Value
Woodside Energy Group Ltd (WDS)
Last Price$16.1(1.2%)
Market Cap$30.3B
WACC
6.5%
Cost of Equity
8.0%
Cost of Debt
0.0%
Debt to Equity
24.3%
Beta
0.8
Stock quality
6/10
Good
WDS WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
WDS Cost of Equity
Crunching data... Almost there!
WDS vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Woodside Energy Group LtdWDS
6.5%
(16.8%)
(79.5%)
11.9%
Median Peer Set
8.8%
(21.1%)
(31.5%)
25.0%
Texas Pacific Land CorporationTPL
11.5%
(5.4%)
(8.7%)
64.2%
Canadian Natural Resources LimitedCNQ
10.5%
(30.0%)
(25.2%)
22.9%
EOG Resources, Inc.EOG
10.0%
(21.1%)
(1.8%)
32.6%
Pioneer Natural Resources CompanyPXD
9.9%
(20.5%)
(36.0%)
25.2%
ConocoPhillipsCOP
9.0%
(26.3%)
(37.9%)
18.9%
Devon Energy CorporationDVN
8.5%
(21.0%)
(36.0%)
24.7%
Diamondback Energy, Inc.FANG
8.5%
(12.8%)
(29.5%)
37.4%
Hess CorporationHES
8.4%
(7.2%)
(33.5%)
13.1%
Occidental Petroleum CorporationOXY
7.6%
(22.9%)
(68.5%)
16.6%
EQT CorporationEQT
6.8%
(58.2%)
(4.8%)
34.2%
Explore more intrinsic value tools hub for WDS
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Woodside Energy Group Ltd's discount rate as of Jan 16, 2025?
As of Jan 16, 2025, Woodside Energy Group Ltd's discount rate is 6.46%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Woodside Energy Group Ltd's capital structure and risk profile.
What is Woodside Energy Group Ltd's weighted average cost of capital (WACC)?
Woodside Energy Group Ltd's WACC as of Jan 16, 2025, is 6.46%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Woodside Energy Group Ltd's cost of equity?
Woodside Energy Group Ltd's cost of equity is 8.0%, as of Jan 16, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.