NEW
Stock Screener with Intrinsic Value
22nd Century Group, Inc. (XXII)
Last Price$4.0(2.4%)
Market Cap$54.2M
WACC
10.0%
Cost of Equity
11.2%
Cost of Debt
3.2%
Debt to Equity
17.3%
Beta
0.9
Stock quality
5/10
Good
XXII WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
XXII Cost of Equity
Crunching data... Almost there!
XXII vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
22nd Century Group, Inc.XXII
10.0%
(48.2%)
56.5%
(437.1%)
Median Peer Set
6.3%
(0.9%)
(4.0%)
9.5%
Greenlane Holdings, Inc.GNLN
26.5%
(52.3%)
(96.4%)
(49.2%)
RLX Technology Inc.RLX
9.8%
(77.9%)
(65.2%)
43.0%
Kaival Brands Innovations Group, Inc.KAVL
8.5%
2.6%
(45.7%)
(85.1%)
Turning Point Brands, Inc.TPB
6.5%
(2.3%)
260.0%
9.5%
Philip Morris International Inc.PM
6.3%
10.7%
(13.7%)
22.1%
Vector Group Ltd.VGR
5.9%
(1.2%)
15.8%
12.9%
Universal CorporationUVV
5.3%
7.0%
(4.0%)
4.4%
Ispire Technology Inc.ISPR
0.9%
31.4%
145.5%
(9.7%)
Altria Group, Inc.MO
negative
(0.9%)
44.2%
39.7%
Explore more intrinsic value tools hub for XXII
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is 22nd Century Group, Inc.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, 22nd Century Group, Inc.'s discount rate is 10.05%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in 22nd Century Group, Inc.'s capital structure and risk profile.
What is 22nd Century Group, Inc.'s weighted average cost of capital (WACC)?
22nd Century Group, Inc.'s WACC as of Feb 03, 2025, is 10.05%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is 22nd Century Group, Inc.'s cost of equity?
22nd Century Group, Inc.'s cost of equity is 11.2%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.