RLX Technology Inc. (RLX)
Last Price$2.3(7.6%)
Market Cap$2,867.5M
RLX Rating
RLX Quality rating performance
RLX Intrinsic Value
Key Highlights:
As of Mar 03, 2025 RLX Relative Value is $1.3, which is overvalued by 43.7%, compared to current share price of $2.3.
As of Mar 03, 2025 RLX DCF Value is N/A, which is undervalued by N/A, compared to current share price of $2.3.
RLX Share Price History
1W 0.0%
1M 3.6%
6M 37.7%
YTD 18.6%
1Y 20.4%
3Y (16.7%)
5Y (92.1%)
10Y (92.1%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
RLX Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,867.5M
$1,764.9M
CN¥2,229.9M
CN¥649.7M
Shares Outstanding
1,247M
Employees
N/A
Growth (CAGR)
32.0%
75.51%
115.6%
74.01%
Profitability
28.9%
(10.4%)
29.0%
30.4%
29.1%
188.1%
Intrinsic Value
$1.3 (44.7% overvalued)
N/A
$1.3
(36.9%)
Return on Capital
Financial Health
CN¥8,058.0M
(CN¥8,034.2M)
(12.4x)
Dividends
N/A
0.4%
14.2%
Dec 06, 2024
Earnings
May 15, 2025
MISS by (11.7%)
MISS by (50.0%)
(89.9%)
1 Beat & 9 Miss
RLX Stock Financials
RLX Income Statement Metrics
Annual
Quarterly
LTM
RLX Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$28.1M N/A YoY
Capital Expenditure (CAPEX)
($4,579.6K) -27.0% YoY
Free Cash Flow (FCF)
$23.5M N/A YoY
RLX Income Statement Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$175.8M (76.7%) YoY
Cost of revenue
$121.0M (71.7%) YoY
Operating
expenses
$125.0M (28.8%) YoY
Other: $75.5M
RLX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$2,298.0M
Current assets ($1,265.4M, 55.1% of total)
$1,143.0M (49.7%)
$23.2M (1.0%)
Other current assets
$99.2M (4.3%)
Non-current assets ($1,032.6M, 44.9% of total)
$986.2M (42.9%)
$18.3M (0.8%)
$9,828.2K (0.4%)
Other non-current assets
$18.3M (0.8%)
Financial position
($1,135.4M)
Cash & Short-term
Investments
Total Debt
RLX Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
RLX Earnings Surprises
Crunching data... Almost there!
RLX Dividends
RLX Dividend Yield
Crunching data... Almost there!
RLX Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with RLX
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$2,867.5M | 5.9 | $1.3 44.7% overvalued | 20.4% | CN¥2,229.9M | CN¥649.7M | 80.6% | 29.1% | 28.9% | (101.8%) | 0.2% | |
$244.8B | 7.1 | $170.7 7.5% undervalued | 84.6% | $37.8B | $10.8B | 7.5% | 28.5% | 64.2% | 21.7% | (463.0%) | |
$96.2B | 7.1 | $89.0 55.3% undervalued | 56.6% | $20.4B | $5,318.0M | (4.9%) | 26.0% | 70.3% | 70.1% | (2,208.6%) | |
$88.4B | 5.2 | $81.0 103.7% undervalued | 47.8% | £26.2B | £10.0B | (52.1%) | 38.3% | 81.6% | (45.9%) | 0.0% | |
$2,304.6M | 6.5 | $29.1 94.4% undervalued | 44.8% | $1,420.9M | $210.9M | (1.4%) | 14.8% | 33.4% | 96.1% | (194.9%) | |
$1,340.7M | 5.4 | $107.5 99.2% undervalued | 20.0% | $2,827.9M | ($104.0M) | 6.4% | (3.7%) | 19.2% | 7.6% | 84.9% | |
$1,261.4M | 7.3 | $39.8 43.4% overvalued | 168.6% | $460.2M | $71.0M | 11.8% | 15.4% | 45.6% | 15.4% | 139.3% | |
$262.9M | 5.3 | $750.9 16,512.2% undervalued | (55.9%) | $81.2B | $106.0M | 57,383.9% | 0.1% | 19.0% | (0.0%) | 5.1% | |
$25.9M | 4.5 | $895.5 49,925.2% undervalued | (99.5%) | $27.7M | ($16.1M) | (61.7%) | (58.2%) | (33.2%) | (364.7%) | 276.7% | |
$3,572.8K | 4.8 | $3.4 333.7% undervalued | (59.9%) | $6,886.7K | ($672.6K) | (47.4%) | (9.8%) | 32.1% | (74.7%) | 7.8% | |
$1,091.5K | 4.4 | $222.8 34,178.1% undervalued | (86.6%) | $21.6M | ($8,764.0K) | (72.1%) | (40.6%) | 7.5% | (93.2%) | 115.1% |
FAQ
What is RLX Technology Inc. (RLX) stock rating?
As of today, RLX Technology Inc. has a stock rating of 6 (out of 10), which is considered Good.
is RLX Technology Inc. (RLX) a good stock to buy?
As of today, RLX Technology Inc. has a Good stock rating, which is 44.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.