TPB Rating

TPB Intrinsic Value

Key Highlights:
As of Mar 03, 2025 TPB Relative Value is $49.1, which is overvalued by 30.2%, compared to current share price of $70.3.
As of Mar 03, 2025 TPB DCF Value is $30.9, which is overvalued by 56.0%, compared to current share price of $70.3.
Methodology
Price per share, $
Current share price
70.3

TPB Share Price History

1W 2.9%
1M 13.5%
6M 75.9%
YTD 171.9%
1Y 168.6%
3Y 119.4%
5Y 186.6%
10Y 634.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TPB Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,261.4M
Shares Outstanding
18M
Employees
N/A
Valuation (LTM)
Return on Capital
26.4%
8.8%
15.4%
13.3%
Earnings
Apr 30, 2025
BEAT by 16.1%
10 Beat & null Miss

TPB Stock Financials

TPB Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$405.4M -2.3% YoY

Operating Income

$82.6M +9.4% YoY

Net Income

$38.5M +230.4% YoY

TPB Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$66.9M +120.9% YoY

Capital Expenditure (CAPEX)

($5,707.0K) -25.7% YoY

Free Cash Flow (FCF)

$61.2M +170.8% YoY

TPB Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$405.4M (2.3%) YoY
$203.2M (1.1%) YoY
50.1% margin
Cost of revenue
$202.2M (3.5%) YoY
Operating income
$82.6M 9.4% YoY
20.4% margin
Other: $6,250.0K
Net interest: $14.6M
Operating expenses
$120.7M (7.2%) YoY
Pre-tax income
$61.7M 285.4% YoY
15.2% margin
Net income
$38.5M 230.4% YoY
9.5% margin
Income tax
$23.9M
38.7% tax rate
R&D
$600.0K 0.0% YoY
0.1% of revenue
SG&A
$123.9M (4.7%) YoY
30.6% of revenue

TPB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$569.4M
Current assets ($267.6M, 47.0% of total)
$117.9M (20.7%)
Other current assets
$120.6M (21.2%)
Non-current assets ($301.7M, 53.0% of total)
$9,155.0K (1.6%)
$86.9M (15.3%)
Other non-current assets
$168.9M (29.7%)
Financial position
$260.1M
$117.9M$378.0M
Cash & Short-term Investments
Total Debt

TPB Stock Ratios

TPB Earnings Surprises

Crunching data... Almost there!

TPB Dividends

TPB Dividend Yield

Crunching data... Almost there!

TPB Dividend Per Share

Competing with TPB

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,261.4M
7.3
$39.8
43.4% overvalued
168.6%
$460.2M
$71.0M
11.8%
15.4%
45.6%
15.4%
139.3%
$244.8B
7.1
$170.7
7.5% undervalued
84.6%
$37.8B
$10.8B
7.5%
28.5%
64.2%
21.7%
(463.0%)
$96.2B
7.1
$89.0
55.3% undervalued
56.6%
$20.4B
$5,318.0M
(4.9%)
26.0%
70.3%
70.1%
(2,208.6%)
$88.4B
5.2
$81.0
103.7% undervalued
47.8%
£26.2B
£10.0B
(52.1%)
38.3%
81.6%
(45.9%)
0.0%
$2,867.5M
5.9
$1.3
44.7% overvalued
20.4%
CN¥2,229.9M
CN¥649.7M
80.6%
29.1%
28.9%
(101.8%)
0.2%
$2,304.6M
6.5
$29.1
94.4% undervalued
44.8%
$1,420.9M
$210.9M
(1.4%)
14.8%
33.4%
96.1%
(194.9%)
$1,340.7M
5.4
$107.5
99.2% undervalued
20.0%
$2,827.9M
($104.0M)
6.4%
(3.7%)
19.2%
7.6%
84.9%
$262.9M
5.3
$750.9
16,512.2% undervalued
(55.9%)
$81.2B
$106.0M
57,383.9%
0.1%
19.0%
(0.0%)
5.1%
$25.9M
4.5
$895.5
49,925.2% undervalued
(99.5%)
$27.7M
($16.1M)
(61.7%)
(58.2%)
(33.2%)
(364.7%)
276.7%
$3,572.8K
4.8
$3.4
333.7% undervalued
(59.9%)
$6,886.7K
($672.6K)
(47.4%)
(9.8%)
32.1%
(74.7%)
7.8%
$1,091.5K
4.4
$222.8
34,178.1% undervalued
(86.6%)
$21.6M
($8,764.0K)
(72.1%)
(40.6%)
7.5%
(93.2%)
115.1%

FAQ

What is Turning Point Brands, Inc. (TPB) stock rating?

As of today, Turning Point Brands, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Turning Point Brands, Inc. (TPB) a good stock to buy?

As of today, Turning Point Brands, Inc. has a Great stock rating, which is 43.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.