Last Price$20.3(1.5%)
Market Cap$2,455.6M
LTM Pre-tax Income
$1,606.3M
YoY Growth
N/A
3Y CAGR
-34.3%
5Y CAGR
N/A
Stock quality & Intrinsic value
8/10
64.4% undervalued
ZIM Integrated Shipping Services Ltd. Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | ($408.8M) | ($507.4M) | ($217.1M) | $4,643.0K | ($150.1M) | $25.6M | ($105.7M) | ($1,278.0K) | $540.8M | $5,659.5M | $6,027.3M | ($2,815.5M) |
Overvalued or undervalued?
Check the intrinsic value for ZIM
and see if it's the right time to invest.
ZIM Integrated Shipping Services Ltd. (ZIM) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
ZIM Integrated Shipping Services Ltd.ZIM
$1,606.3M
N/A
(34.3%)
N/A
Median Peer Set
$322.4M
14.2%
(5.0%)
28.5%
Matson, Inc.MATX
$599.4M
60.7%
(20.0%)
40.9%
Danaos CorporationDAC
$505.1M
(12.4%)
(21.9%)
30.9%
Navios Maritime Partners L.P.NMM
$405.0M
(3.5%)
5.5%
213.8%
Kirby CorporationKEX
$362.8M
23.3%
N/A
13.8%
Global Ship Lease, Inc.GSL
$328.6M
5.2%
41.9%
N/A
Costamare Inc.CMRE
$316.3M
(17.0%)
(10.1%)
26.2%
Star Bulk Carriers Corp.SBLK
$304.5M
75.3%
(29.6%)
N/A
Golden Ocean Group LimitedGOGL
$242.3M
96.4%
(11.4%)
64.6%
SFL Corporation Ltd.SFL
$150.4M
45.6%
N/A
16.9%
Capital Product Partners L.P.CPLP
$97.8M
0.6%
16.9%
75.5%
ZIM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,960.4 0.0% | 3,682.2 (7.0%) | 3,408.8 (7.4%) | 2,991.1 (12.3%) | 2,539.3 (15.1%) | 2,978.3 17.3% | 3,247.9 9.1% | 3,299.8 1.6% | 3,991.7 21.0% | 10,728.7 168.8% | 12,561.6 17.1% | 5,162.2 (58.9%) |
| Cost of Goods Sold (COGS) | 3,766.2 | 3,554.7 | 3,165.5 | 2,692.6 | 2,495.7 | 2,697.3 | 3,099.8 | 3,036.7 | 3,126.7 | 4,662.2 | 6,134.8 | 7,369.8 |
% margin | 194.2 4.9% | 127.5 3.5% | 243.3 7.1% | 298.5 10.0% | 43.6 1.7% | 281.0 9.4% | 148.1 4.6% | 263.0 8.0% | 865.0 21.7% | 6,066.5 56.5% | 6,426.8 51.2% | (2,207.6) (42.8%) |
| Operating Expenses | 439.5 | 474.0 | 330.6 | 196.2 | 130.4 | 144.7 | 141.7 | 149.1 | 146.3 | 254.1 | 290.3 | 303.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 142.4 | 148.6 | 153.0 | 147.4 | 130.4 | 121.7 | 116.4 | 120.4 | 163.2 | 267.7 | 338.3 | 233.5 |
% margin | (100.0) (2.5%) | (160.4) (4.4%) | (14.6) (0.4%) | 70.8 2.4% | (86.8) (3.4%) | 142.6 4.8% | (23.2) (0.7%) | 121.1 3.7% | 722.0 18.1% | 5,816.3 54.2% | 6,135.8 48.8% | (2,511.0) (48.6%) |
| Interest Income | 163.5 | 160.9 | 129.7 | 97.7 | 95.9 | 2.1 | 2.5 | 2.4 | 1.9 | 18.8 | 130.9 | 142.2 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 102.2 | 100.6 | 147.4 | 181.3 | 175.6 | 239.4 | 380.8 |
| Pre-tax Income | (408.8) | (507.4) | (217.1) | 4.6 | (150.1) | 25.6 | (105.7) | (1.3) | 540.8 | 5,659.5 | 6,027.3 | (2,815.5) |
% effective tax rate | 18.8 (4.6%) | 22.9 (4.5%) | 18.9 (8.7%) | 1.9 40.8% | 18.4 (12.2%) | 14.2 55.6% | 14.1 (13.4%) | 11.8 (920.7%) | 16.6 3.1% | 1,010.3 17.9% | 1,398.3 23.2% | (127.6) 4.5% |
% margin | (433.2) (10.9%) | (535.0) (14.5%) | (204.9) (6.0%) | 2.3 0.1% | (168.3) (6.6%) | 6.2 0.2% | (125.7) (3.9%) | (13.0) (0.4%) | 518.0 13.0% | 4,640.3 43.3% | 4,619.4 36.8% | (2,695.6) (52.2%) |
| EPS | 0.00 | (0.54) | (2.05) | 0.02 | (1.68) | 0.06 | (1.26) | (0.11) | 4.31 | 40.31 | 38.49 | (22.42) |
| Diluted EPS | 0.00 | (0.54) | (2.05) | 0.02 | (1.68) | 0.06 | (1.20) | (0.11) | 4.31 | 39.02 | 38.35 | (22.42) |
% margin | 75.4 1.9% | (1.1) (0.0%) | 112.4 3.3% | 169.1 5.7% | 48.7 1.9% | 228.6 7.7% | 106.4 3.3% | 386.9 11.7% | 1,002.0 25.1% | 6,603.7 61.6% | 7,649.1 60.9% | (955.1) (18.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is ZIM Integrated Shipping Services Ltd.'s Pre-tax Income?
As of today, ZIM Integrated Shipping Services Ltd.'s last 12-month Pre-tax Income is $1,606.3M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is ZIM Integrated Shipping Services Ltd.'s Pre-tax Income growth rate?
Over the last year, ZIM Integrated Shipping Services Ltd.'s Pre-tax Income growth was N/A. The average annual Pre-tax Income growth rates for ZIM Integrated Shipping Services Ltd. have been (11.0%) over the past three years, N/A over the past five years.