ACEL Rating

ACEL Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ACEL Relative Value is $24.3, which is undervalued by 144.7%, compared to current share price of $9.9.
As of Mar 11, 2025 ACEL DCF Value is $8.7, which is overvalued by 12.7%, compared to current share price of $9.9.
Methodology
Price per share, $
Current share price
9.9

ACEL Share Price History

1W (3.9%)
1M (15.9%)
6M (11.7%)
YTD (3.9%)
1Y (12.8%)
3Y (23.9%)
5Y 1.9%
10Y 1.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ACEL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

ACEL Stock Financials

ACEL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,231.0M +5.2% YoY

Operating Income

$90.9M -15.4% YoY

Net Income

$35.3M -22.7% YoY

ACEL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$121.2M -8.6% YoY

Capital Expenditure (CAPEX)

($66.5M) -18.6% YoY

Free Cash Flow (FCF)

$54.7M +7.6% YoY

ACEL Income Statement Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,231.0M 5.2% YoY
$378.6M 7.2% YoY
30.8% margin
Cost of revenue
$852.4M 4.3% YoY
Operating income
$90.9M (15.4%) YoY
7.4% margin
Other: $1,263.0K
Net interest: $35.9M
Operating expenses
$287.7M 17.0% YoY
Pre-tax income
$53.7M (18.3%) YoY
4.4% margin
Net income
$35.3M (22.7%) YoY
2.9% margin
Income tax
$18.4M
34.3% tax rate
SG&A
$194.7M 8.9% YoY
15.8% of revenue

ACEL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,048.4M
Current assets ($326.2M, 31.1% of total)
$281.3M (26.8%)
Other current assets
$34.3M (3.3%)
Non-current assets ($722.2M, 68.9% of total)
$53.9M (5.1%)
Other non-current assets
$360.3M (34.4%)
Financial position
($246.9M)
$281.3M$34.4M
Cash & Short-term Investments
Total Debt

ACEL Stock Ratios

ACEL Earnings Surprises

Crunching data... Almost there!

ACEL Dividends

ACEL Dividend Yield

Crunching data... Almost there!

ACEL Dividend Per Share

Competing with ACEL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$833.7M
6.1
$16.4
65.2% undervalued
(12.8%)
$1,231.0M
$54.7M
5.2%
4.4%
30.8%
14.3%
13.3%
$32.8B
6.2
$29.0
35.4% overvalued
(13.1%)
$11.3B
$1,604.0M
8.9%
14.2%
43.0%
16.1%
435.2%
$18.7B
5.0
$23.7
38.7% overvalued
(7.1%)
$4,767.7M
$407.6M
30.1%
8.5%
38.1%
(20.2%)
132.1%
$9,366.8M
6.4
$94.4
8.0% undervalued
(14.4%)
$7,128.0M
$1,299.0M
9.1%
18.2%
41.0%
12.8%
(1,256.0%)
$9,322.1M
5.6
$39.9
27.5% undervalued
(26.6%)
$17.2B
$1,187.8M
6.7%
6.9%
43.3%
4.1%
698.6%
$9,085.6M
6.2
$91.4
10.4% overvalued
1.7%
$3,188.0M
$271.0M
9.8%
8.5%
75.3%
14.6%
12.3%
$7,934.6M
6.8
$66.2
39.1% overvalued
(3.5%)
$2,734.3M
$224.7M
11.1%
8.2%
50.6%
9.4%
445.6%
$6,190.5M
6.8
$101.0
51.3% undervalued
6.5%
$3,930.2M
$556.7M
5.1%
14.2%
54.2%
13.2%
248.6%
$6,163.6M
5.7
$154.3
6.7% overvalued
(22.8%)
$2,945.9M
$397.4M
3.6%
13.5%
40.5%
9.7%
99.8%
$5,905.0M
5.6
$129.4
364.9% undervalued
(34.7%)
$11.2B
($236.0M)
(2.5%)
(2.1%)
46.0%
7.8%
572.7%
$3,508.7M
6.2
$17.9
5.4% undervalued
(29.6%)
$3,355.0M
$879.9M
(22.2%)
26.2%
47.5%
12.8%
265.4%

FAQ

What is Accel Entertainment, Inc. (ACEL) stock rating?

As of today, Accel Entertainment, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Accel Entertainment, Inc. (ACEL) a good stock to buy?

As of today, Accel Entertainment, Inc. has a Good stock rating, which is 65.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.