Adobe Inc. (ADBE)
Last Price$394.51.9%
Market Cap$172.0B
ADBE Rating
ADBE Quality rating performance
ADBE Intrinsic Value
Key Highlights:
As of Mar 24, 2025 ADBE Relative Value is $706.4, which is undervalued by 79.1%, compared to current share price of $394.5.
As of Mar 24, 2025 ADBE DCF Value is $320.0, which is overvalued by 18.9%, compared to current share price of $394.5.
ADBE Share Price History
1W (1.2%)
1M (11.2%)
6M (24.7%)
YTD (32.0%)
1Y (22.2%)
3Y (8.7%)
5Y 27.2%
10Y 422.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
ADBE Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$172.0B
$165.0B
$22.0B
$9,181.0M
Shares Outstanding
436M
Employees
31K
Growth (CAGR)
13.6%
17.9%
17.99%
16.0%
63.91%
Profitability
89.0%
36.3%
30.6%
42.5%
41.7%
136.0%
Intrinsic Value
$510.8 (29.5% undervalued)
$315.4
$706.2
$557.3
$927.5
34.1%
Return on Capital
Financial Health
$7,435.0M
($7,027.0M)
(0.8x)
266.6x
Dividends
N/A
0.0%
0.0%
Mar 29, 2005
Earnings
Jun 11, 2025
BEAT by 1.2%
BEAT by 3.1%
(3.2%)
10 Beat & null Miss
ADBE Stock Financials
ADBE Income Statement Metrics
Annual
Quarterly
LTM
ADBE Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$8,056.0M +10.3% YoY
Capital Expenditure (CAPEX)
($232.0M) -35.6% YoY
Free Cash Flow (FCF)
$7,824.0M +12.7% YoY
ADBE Income Statement Overview
Annual
Quarterly
LTM
Nov'15
Dec'16
Dec'17
Nov'18
Nov'19
Nov'20
Dec'21
Dec'22
Dec'23
Nov'24
$21.5B 10.8% YoY
Cost of revenue
$2,358.0M 0.2% YoY
Pre-tax income
$6,931.0M 1.9% YoY
32.2% margin
ADBE Balance Sheet Overview
Annual
Quarterly
LTM
Nov'15
Dec'16
Dec'17
Nov'18
Nov'19
Nov'20
Dec'21
Dec'22
Dec'23
Nov'24
Assets
Liabilities
Total assets
$30.2B
Current assets ($11.2B, 37.2% of total)
$7,886.0M (26.1%)
$2,072.0M (6.9%)
Other current assets
$1,274.0M (4.2%)
Non-current assets ($19.0B, 62.8% of total)
$0.0 (0.0%)
$2,217.0M (7.3%)
$782.0M (2.6%)
Other non-current assets
$16.0B (52.9%)
Financial position
($1,830.0M)
Cash & Short-term
Investments
Total Debt
ADBE Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
ADBE Earnings Surprises
Crunching data... Almost there!
ADBE Dividends
ADBE Dividend Yield
Crunching data... Almost there!
ADBE Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with ADBE
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$172.0B | 7.7 | $510.8 29.5% undervalued | (22.2%) | $22.0B | $9,181.0M | 10.5% | 41.7% | 89.0% | 37.6% | 3.1% | |
$2,922.5B | 7.0 | $430.1 9.4% undervalued | (6.3%) | $261.8B | $70.0B | 15.0% | 26.7% | 69.4% | 27.5% | 20.6% | |
$445.8B | 6.5 | $184.9 19.4% undervalued | 24.2% | $55.8B | $5,812.0M | 6.2% | 10.4% | 88.5% | 15.5% | 557.8% | |
$223.0B | 7.9 | $17.6 81.8% overvalued | 294.7% | $2,865.5M | $1,141.2M | 28.8% | 39.8% | 80.2% | 33.5% | 4.7% | |
$121.8B | 6.8 | $82.7 55.2% overvalued | 29.6% | $8,570.5M | $3,023.3M | 13.9% | 35.3% | 73.9% | 12.5% | 14.1% | |
$92.0B | 7.3 | $107.5 71.2% overvalued | 14.7% | $3,953.6M | $1,101.9M | 29.4% | 27.9% | 74.9% | (7.3%) | 23.8% | |
$76.5B | 8.2 | $73.5 26.4% overvalued | 47.0% | $5,955.8M | $1,879.2M | 12.3% | 31.6% | 80.6% | 49.7% | 66.6% | |
$70.7B | 6.6 | $315.5 31.1% overvalued | (21.7%) | $6,072.8M | $1,303.9M | (0.9%) | 21.5% | 78.9% | 20.1% | 7.1% | |
$42.7B | 6.8 | $53.5 10.7% undervalued | 153.5% | $2,951.0M | ($196.0M) | 56.3% | (6.6%) | 81.7% | 20.0% | 93.6% | |
$42.6B | 5.9 | $46.0 62.9% overvalued | 29.0% | $1,669.6M | $166.9M | 28.8% | 10.0% | 77.3% | (16.4%) | 139.9% | |
$35.3B | 6.3 | $227.9 298.3% undervalued | (29.6%) | $23.9B | $717.0M | 14.8% | 3.0% | 35.7% | 7.4% | 30.6% |
FAQ
What is Adobe Inc. (ADBE) stock rating?
As of today, Adobe Inc. has a stock rating of 8 (out of 10), which is considered Great.
is Adobe Inc. (ADBE) a good stock to buy?
As of today, Adobe Inc. has a Great stock rating, which is 29.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.