MSFT Rating

MSFT Intrinsic Value

Key Highlights:
As of Mar 24, 2025 MSFT Relative Value is $478.4, which is undervalued by 21.7%, compared to current share price of $393.1.
As of Mar 24, 2025 MSFT DCF Value is $384.0, which is overvalued by 2.3%, compared to current share price of $393.1.
Methodology
Price per share, $
Current share price
393.1

MSFT Share Price History

1W 1.1%
1M (2.7%)
6M (8.0%)
YTD 7.0%
1Y (6.3%)
3Y 32.6%
5Y 176.8%
10Y 961.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MSFT Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,922.5B
Shares Outstanding
7,435M
Employees
N/A
Valuation (LTM)
Return on Capital
31.4%
17.6%
27.5%
23.3%
Earnings

MSFT Stock Financials

MSFT Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$245.1B +15.7% YoY

Operating Income

$109.4B +23.6% YoY

Net Income

$88.1B +21.8% YoY

MSFT Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$118.5B +35.4% YoY

Capital Expenditure (CAPEX)

($44.5B) +58.2% YoY

Free Cash Flow (FCF)

$74.1B +24.5% YoY

MSFT Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$245.1B 15.7% YoY
$171.0B 17.1% YoY
69.8% margin
Cost of revenue
$74.1B 12.5% YoY
Operating income
$109.4B 23.6% YoY
44.6% margin
Other: $1,868.0M
Net interest: $222.0M
Operating expenses
$61.6B 7.0% YoY
Pre-tax income
$107.8B 20.7% YoY
44.0% margin
Net income
$88.1B 21.8% YoY
36.0% margin
Income tax
$19.7B
18.2% tax rate
R&D
$29.5B 8.5% YoY
12.0% of revenue
SG&A
$32.1B 5.7% YoY
13.1% of revenue

MSFT Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$512.2B
Current assets ($159.7B, 31.2% of total)
$75.5B (14.7%)
$56.9B (11.1%)
Other current assets
$27.3B (5.3%)
Non-current assets ($352.4B, 68.8% of total)
$27.6B (5.4%)
Other non-current assets
$155.7B (30.4%)
Financial position
($8,404.0M)
$75.5B$67.1B
Cash & Short-term Investments
Total Debt

MSFT Stock Ratios

MSFT Earnings Surprises

Crunching data... Almost there!

MSFT Dividends

MSFT Dividend Yield

Crunching data... Almost there!

MSFT Dividend Per Share

Competing with MSFT

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,922.5B
7.0
$430.1
9.4% undervalued
(6.3%)
$261.8B
$70.0B
15.0%
26.7%
69.4%
27.5%
20.6%
$445.8B
6.5
$184.9
19.4% undervalued
24.2%
$55.8B
$5,812.0M
6.2%
10.4%
88.5%
15.5%
557.8%
$223.0B
7.9
$17.6
81.8% overvalued
294.7%
$2,865.5M
$1,141.2M
28.8%
39.8%
80.2%
33.5%
4.7%
$172.0B
7.7
$510.8
29.5% undervalued
(22.2%)
$22.0B
$9,181.0M
10.5%
41.7%
89.0%
37.6%
3.1%
$121.8B
6.8
$82.7
55.2% overvalued
29.6%
$8,570.5M
$3,023.3M
13.9%
35.3%
73.9%
12.5%
14.1%
$92.0B
7.3
$107.5
71.2% overvalued
14.7%
$3,953.6M
$1,101.9M
29.4%
27.9%
74.9%
(7.3%)
23.8%
$76.5B
8.2
$73.5
26.4% overvalued
47.0%
$5,955.8M
$1,879.2M
12.3%
31.6%
80.6%
49.7%
66.6%
$70.7B
6.6
$315.5
31.1% overvalued
(21.7%)
$6,072.8M
$1,303.9M
(0.9%)
21.5%
78.9%
20.1%
7.1%
$42.7B
6.8
$53.5
10.7% undervalued
153.5%
$2,951.0M
($196.0M)
56.3%
(6.6%)
81.7%
20.0%
93.6%
$42.6B
5.9
$46.0
62.9% overvalued
29.0%
$1,669.6M
$166.9M
28.8%
10.0%
77.3%
(16.4%)
139.9%
$35.3B
6.3
$227.9
298.3% undervalued
(29.6%)
$23.9B
$717.0M
14.8%
3.0%
35.7%
7.4%
30.6%

FAQ

What is Microsoft Corporation (MSFT) stock rating?

As of today, Microsoft Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Microsoft Corporation (MSFT) a good stock to buy?

As of today, Microsoft Corporation has a Good stock rating, which is 9.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.