Value Sense
AG
First Majestic Silver Corp. (AG)
Last Price$6.110.5%
Market Cap$1,791.0M
LTM EBITDA
$95.0M
YoY Growth
N/A
3Y CAGR
-9.9%
5Y CAGR
N/A
Stock quality & Intrinsic value
5/10
33.8% undervalued
AG
is 33.8% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

First Majestic Silver Corp. EBITDA

Annual
Quarterly
LTM
Crunching data... Almost there!
Jun'04Jun'05Jun'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
EBITDA
($2,123.5K)
($3,865.3K)
($4,458.6K)
$4,083.5K
$577.1K
$10.9M
$53.6M
$154.5M
$135.6M
$72.2M
($11.8M)
($42.0M)
$106.5M
$6,760.7K
($148.2M)
$43.6M
$105.8M
$162.5M
$91.3M
($54.5M)
AG
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for AG and see if it's the right time to invest.
Dive in

First Majestic Silver Corp. (AG) EBITDA comparison analysis

General

LTM EBITDA

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

First Majestic Silver Corp. logo
First Majestic Silver Corp.AG
$95.0M
N/A
(9.9%)
N/A
Median Peer Set
$546.4M
30.5%
15.4%
21.3%
Air Products and Chemicals, Inc. logo
Air Products and Chemicals, Inc.APD
$6,231.4M
53.8%
17.8%
12.6%
Agnico Eagle Mines Limited logo
Agnico Eagle Mines LimitedAEM
$4,428.1M
11.1%
36.8%
33.6%
Alcoa Corporation logo
Alcoa CorporationAA
$1,109.0M
2,210.4%
(15.9%)
29.4%
Pan American Silver Corp. logo
Pan American Silver Corp.PAAS
$1,068.1M
108.1%
22.6%
22.5%
Alamos Gold Inc. logo
Alamos Gold Inc.AGI
$734.5M
50.0%
60.3%
20.1%
Fortuna Silver Mines Inc. logo
Fortuna Silver Mines Inc.FSM
$358.2M
258.7%
15.2%
33.5%
Ascent Industries Co. logo
Ascent Industries Co.ACNT
$975.0K
N/A
(69.8%)
(38.8%)
American Lithium Corp. logo
American Lithium Corp.AMLI
($22.9M)
(18.7%)
15.7%
60.5%
Alto Ingredients, Inc. logo
Alto Ingredients, Inc.ALTO
($33.5M)
N/A
N/A
0.4%
Albemarle Corporation logo
Albemarle CorporationALB
($1,006.7M)
N/A
N/A
N/A

AG key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'04Jun'05Jun'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
0.0
0.0%
0.7
0.0%
3.7
400.3%
43.3
1,061.1%
36.4
(16.0%)
56.8
56.0%
120.7
112.5%
245.5
103.3%
265.0
7.9%
277.4
4.7%
272.0
(1.9%)
247.7
(8.9%)
300.1
21.1%
263.7
(12.1%)
308.4
17.0%
368.8
19.6%
366.7
(0.6%)
587.2
60.1%
626.9
6.7%
576.4
(8.1%)
Cost of Goods Sold (COGS)0.01.03.427.330.338.859.666.8123.0185.0241.9239.0250.9247.7322.4301.0261.6485.8610.1550.7
Gross Profit
% margin
0.0
0.0%
(0.3)
(35.7%)
0.3
8.9%
16.1
37.1%
6.2
16.9%
18.1
31.8%
61.2
50.7%
178.7
72.8%
142.0
53.6%
92.3
33.3%
30.2
11.1%
8.7
3.5%
49.2
16.4%
16.0
6.1%
(14.0)
(4.5%)
67.9
18.4%
105.1
28.7%
101.4
17.3%
16.8
2.7%
25.6
4.4%
Operating Expenses1.22.15.820.59.213.415.338.332.939.927.522.823.025.830.345.157.154.668.4204.4
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)1.21.84.011.49.27.715.321.931.838.826.021.121.424.827.933.531.237.748.750.4
Operating Income
% margin
(1.2)
0.0%
(3.2)
(428.9%)
(5.8)
(155.5%)
(6.1)
(14.0%)
(3.1)
(8.4%)
4.3
7.5%
45.8
38.0%
139.8
57.0%
106.6
40.2%
22.7
8.2%
(93.0)
(34.2%)
(120.4)
(48.6%)
28.2
9.4%
(71.0)
(26.9%)
(249.3)
(80.8%)
28.4
7.7%
40.4
11.0%
49.2
8.4%
(50.5)
(8.1%)
(178.8)
(31.0%)
Interest Income0.0(0.0)0.01.41.01.10.00.60.50.80.50.90.21.43.76.31.11.12.43.8
Interest Expense0.00.10.31.21.12.01.91.32.32.56.24.73.33.810.912.012.112.612.915.2
Pre-tax Income(1.3)(4.0)(5.8)(5.9)(5.8)2.947.0137.5111.026.2(80.9)(126.3)25.5(75.3)(263.0)(39.0)29.725.3(61.4)(195.9)
Income Tax
% effective tax rate
0.1
(5.1%)
1.4
(35.9%)
(0.2)
3.2%
1.4
(23.7%)
(1.6)
27.2%
(3.1)
(104.9%)
10.9
23.2%
34.0
24.7%
22.1
19.9%
64.4
246.0%
(19.5)
24.1%
(17.8)
14.1%
16.9
66.3%
(22.0)
29.3%
(58.9)
22.4%
1.5
(3.7%)
6.6
22.3%
30.2
119.5%
52.9
(86.1%)
(60.8)
31.0%
Net Income
% margin
(1.2)
0.0%
(3.0)
(405.7%)
(5.1)
(136.2%)
(7.3)
(16.8%)
(4.2)
(11.6%)
6.0
10.6%
36.1
29.9%
103.6
42.2%
88.9
33.5%
(38.2)
(13.8%)
(61.4)
(22.6%)
(108.4)
(43.8%)
8.6
2.9%
(53.3)
(20.2%)
(204.2)
(66.2%)
(40.5)
(11.0%)
23.1
6.3%
(4.9)
(0.8%)
(114.3)
(18.2%)
(135.1)
(23.4%)
EPS(0.11)(0.14)(0.15)(0.13)(0.06)0.080.381.000.80(0.33)(0.52)(0.84)0.05(0.32)(1.11)(0.20)0.11(0.02)(0.43)(0.49)
Diluted EPS(0.11)(0.14)(0.15)(0.13)(0.06)0.070.360.960.79(0.33)(0.52)(0.84)0.05(0.32)(1.11)(0.20)0.11(0.02)(0.43)(0.49)
EBITDA
% margin
(2.1)
0.0%
(3.9)
(518.1%)
(4.5)
(119.4%)
4.1
9.4%
0.6
1.6%
10.9
19.2%
53.6
44.4%
154.5
62.9%
135.6
51.2%
72.2
26.0%
(11.8)
(4.3%)
(42.0)
(17.0%)
106.5
35.5%
6.8
2.6%
(148.2)
(48.0%)
43.6
11.8%
105.8
28.8%
162.5
27.7%
91.3
14.6%
(54.5)
(9.5%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is First Majestic Silver Corp.'s EBITDA?

As of today, First Majestic Silver Corp.'s last 12-month EBITDA is $95.0M, based on the financial report for Sep 30, 2024 (Q3’2024).

2) What is First Majestic Silver Corp.'s EBITDA growth rate?

Over the last year, First Majestic Silver Corp.'s EBITDA growth was N/A. The average annual EBITDA growth rates for First Majestic Silver Corp. have been (7.7%) over the past three years, N/A over the past five years.