FSM Rating

FSM Intrinsic Value

Key Highlights:
As of Mar 11, 2025 FSM Relative Value is $12.4, which is undervalued by 142.6%, compared to current share price of $5.1.
As of Mar 11, 2025 FSM DCF Value is $7.3, which is undervalued by 42.5%, compared to current share price of $5.1.
Methodology
Price per share, $
Current share price
5.1

FSM Share Price History

1W 18.9%
1M (3.0%)
6M 17.0%
YTD 36.5%
1Y 49.7%
3Y 19.2%
5Y 91.4%
10Y 33.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FSM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

FSM Stock Financials

FSM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$842.4M +23.6% YoY

Operating Income

($0.4M) N/A

Net Income

($50.8M) -62.6% YoY

FSM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$296.9M +53.8% YoY

Capital Expenditure (CAPEX)

($217.3M) -12.7% YoY

Free Cash Flow (FCF)

$79.6M N/A YoY

FSM Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$842.4M 23.6% YoY
$190.0M 29.4% YoY
22.6% margin
Cost of revenue
$652.4M 22.0% YoY
Operating expenses
$190.4M 203.8% YoY
Net income
$50.8M (62.6%) YoY
(6.0%) margin
Other: $75.5M
SG&A
$64.1M 4.3% YoY
7.6% of revenue

FSM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,967.9M
Current assets ($333.3M, 16.9% of total)
$128.1M (6.5%)
Other current assets
$130.5M (6.6%)
Non-current assets ($1,634.5M, 83.1% of total)
$905.3K (0.0%)
Other non-current assets
$59.4M (3.0%)
Financial position
$136.1M
$128.1M$264.2M
Cash & Short-term Investments
Total Debt

FSM Stock Ratios

FSM Earnings Surprises

Crunching data... Almost there!

FSM Dividends

FSM Dividend Yield

Crunching data... Almost there!

FSM Dividend Per Share

Competing with FSM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,542.8M
7.3
$10.1
98.0% undervalued
49.7%
$1,033.3M
$127.6M
39.3%
12.3%
27.8%
9.6%
12.8%
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$8,699.2M
7.3
$65.6
168.0% undervalued
77.4%
$2,818.8M
$400.6M
21.7%
14.2%
18.8%
3.2%
17.0%
$8,579.9M
5.3
$129.6
78.4% undervalued
(40.8%)
$5,377.5M
($983.7M)
(44.1%)
(18.3%)
1.1%
(12.0%)
34.5%
$8,202.8M
5.7
$124.0
288.1% undervalued
6.0%
$11.9B
$42.0M
12.7%
0.4%
15.6%
4.5%
49.3%
$1,791.0M
4.7
$8.2
33.8% undervalued
12.9%
$529.4M
($21.6M)
(9.9%)
(4.1%)
10.6%
(4.2%)
16.9%
$115.3M
5.2
$13.5
16.0% undervalued
10.8%
$144.5M
$14.4M
(30.6%)
10.0%
15.3%
(9.6%)
35.2%
$101.5M
4.5
$23.7
1,591.5% undervalued
(36.9%)
$965.3M
($3,519.0K)
(21.1%)
(0.4%)
1.1%
(35.6%)
(2.8%)
$81.6M
4.6
$0.2
54.0% overvalued
(51.7%)
CA$183.8K
(CA$16.1M)
N/A
(8,748.5%)
(105.9%)
(36.2%)
0.1%

FAQ

What is Fortuna Silver Mines Inc. (FSM) stock rating?

As of today, Fortuna Silver Mines Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Fortuna Silver Mines Inc. (FSM) a good stock to buy?

As of today, Fortuna Silver Mines Inc. has a Great stock rating, which is 98.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.