NEW
Stock Screener with Intrinsic Value
First Majestic Silver Corp. (AG)
Last Price$5.70.2%
Market Cap$1,718.7M
WACC
12.4%
Cost of Equity
10.9%
Cost of Debt
23.3%
Debt to Equity
13.6%
Beta
0.9
Stock quality
5/10
Good
AG WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
AG Cost of Equity
Crunching data... Almost there!
AG vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
First Majestic Silver Corp.AG
12.4%
(8.1%)
14.0%
(23.4%)
Median Peer Set
9.3%
14.1%
0.0%
0.3%
Alcoa CorporationAA
11.6%
12.7%
N/A
0.5%
American Lithium Corp.AMLI
11.5%
N/A
8.7%
N/A
Fortuna Silver Mines Inc.FSM
10.6%
23.6%
(63.8%)
(6.0%)
Pan American Silver Corp.PAAS
10.1%
55.0%
(80.2%)
(4.5%)
Alamos Gold Inc.AGI
9.3%
24.6%
483.1%
20.5%
Agnico Eagle Mines LimitedAEM
9.2%
15.4%
170.1%
29.3%
Albemarle CorporationALB
8.7%
31.4%
(23.1%)
16.4%
Air Products and Chemicals, Inc.APD
7.0%
(4.0%)
66.9%
31.6%
Alto Ingredients, Inc.ALTO
6.9%
(8.4%)
(31.0%)
(2.3%)
Ascent Industries Co.ACNT
5.0%
(53.4%)
N/A
(17.7%)
Explore more intrinsic value tools hub for AG
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is First Majestic Silver Corp.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, First Majestic Silver Corp.'s discount rate is 12.40%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in First Majestic Silver Corp.'s capital structure and risk profile.
What is First Majestic Silver Corp.'s weighted average cost of capital (WACC)?
First Majestic Silver Corp.'s WACC as of Feb 03, 2025, is 12.40%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is First Majestic Silver Corp.'s cost of equity?
First Majestic Silver Corp.'s cost of equity is 10.9%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.