Last Price$104.6(2.7%)
Market Cap$5,527.0M
EV/FCF LTM
9.0x
5Y avg
8.1x
Technology Distributors industry
median
8.0x
Stock quality & Intrinsic value
5/10
1.8% undervalued
Arrow Electronics, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 7.7x | (42.3x) | 7.4x | 7.7x | 5.0x | (34.7x) | 18.4x | 10.4x | 23.4x | 24.2x | 18.2x | 17.1x | 285.8x | (332.3x) | 22.0x | 6.1x | 23.3x | (52.0x) | 23.6x | 9.0x |
Overvalued or undervalued?
Check the intrinsic value for ARW
and see if it's the right time to invest.
Arrow Electronics, Inc. (ARW) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Arrow Electronics, Inc.ARW
8.0x
(15.7%)
(54.1%)
1.4%
Median Peer Set
8.3x
(5.4%)
(2.5%)
2.2%
Snap One Holdings Corp.SNPO
15.7x
(5.6%)
133.3%
(2.0%)
Insight Enterprises, Inc.NSIT
10.1x
(5.2%)
(9.4%)
2.9%
TD SYNNEX CorporationSNX
9.3x
1.6%
19.9%
1.2%
PC Connection, Inc.CNXN
7.3x
(1.7%)
4.4%
3.1%
Avnet, Inc.AVT
6.3x
(10.5%)
(34.2%)
2.1%
ScanSource, Inc.SCSC
3.1x
(13.9%)
(11.4%)
2.4%
ARW key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 11,164.2 4.9% | 13,577.1 21.6% | 15,985.0 17.7% | 16,761.0 4.9% | 14,684.1 (12.4%) | 18,744.7 27.7% | 21,390.3 14.1% | 20,405.1 (4.6%) | 21,357.3 4.7% | 22,768.7 6.6% | 23,282.0 2.3% | 23,825.3 2.3% | 26,812.5 12.5% | 29,676.8 10.7% | 28,916.8 (2.6%) | 28,673.4 (0.8%) | 34,477.0 20.2% | 37,124.4 7.7% | 33,107.1 (10.8%) | 27,923.3 (15.7%) |
| Cost of Goods Sold (COGS) | 9,424.6 | 11,545.7 | 13,699.7 | 14,478.3 | 12,933.2 | 16,326.1 | 18,441.7 | 17,667.8 | 18,566.4 | 19,772.8 | 20,246.8 | 20,681.1 | 23,455.2 | 25,975.9 | 25,618.5 | 25,482.2 | 30,274.7 | 32,287.8 | 28,958.1 | 24,630.9 |
% margin | 1,739.6 15.6% | 2,031.4 15.0% | 2,285.3 14.3% | 2,282.7 13.6% | 1,750.9 11.9% | 2,418.6 12.9% | 2,948.6 13.8% | 2,737.3 13.4% | 2,790.9 13.1% | 2,995.9 13.2% | 3,035.3 13.0% | 3,144.2 13.2% | 3,357.3 12.5% | 3,700.9 12.5% | 3,298.4 11.4% | 3,191.1 11.1% | 4,202.4 12.2% | 4,836.6 13.0% | 4,149.0 12.5% | 3,292.4 11.8% |
| Operating Expenses | 1,248.3 | 1,413.3 | 1,586.6 | 1,857.4 | 1,478.1 | 1,634.3 | 1,996.1 | 1,964.9 | 2,004.8 | 2,115.8 | 2,142.0 | 2,212.1 | 2,316.6 | 2,496.3 | 2,406.3 | 2,279.0 | 2,635.3 | 2,757.9 | 2,677.9 | 2,523.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,200.8 | 1,362.1 | 1,519.9 | 1,607.3 | 1,305.6 | 1,557.0 | 1,892.6 | 1,849.5 | 1,873.6 | 1,959.7 | 1,986.2 | 2,052.9 | 2,163.0 | 2,309.9 | 2,216.5 | 2,089.9 | 2,440.2 | 2,570.5 | 2,416.6 | 2,222.2 |
% margin | 480.3 4.3% | 606.2 4.5% | 686.9 4.3% | 525.2 3.1% | 272.8 1.9% | 750.8 4.0% | 908.8 4.2% | 804.1 3.9% | 693.5 3.2% | 762.3 3.3% | 824.5 3.5% | 858.5 3.6% | 928.5 3.5% | 1,147.5 3.9% | 889.4 3.1% | 894.5 3.1% | 1,556.8 4.5% | 2,068.5 5.6% | 1,471.2 4.4% | 768.6 2.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.8 | 22.6 | 14.7 | 33.7 | 0.0 | 0.0 |
| Interest Expense | 91.8 | 90.6 | 0.0 | 99.9 | 83.3 | 76.6 | 106.0 | 101.9 | 114.4 | 116.0 | 135.4 | 150.7 | 157.0 | 214.8 | 203.7 | 137.2 | 131.7 | 185.6 | 328.7 | 269.8 |
| Pre-tax Income | 385.6 | 518.3 | 592.2 | 431.9 | 188.9 | 679.0 | 809.8 | 710.4 | 582.2 | 683.3 | 692.2 | 715.4 | 694.3 | 909.4 | (111.8) | 759.3 | 1,436.4 | 1,884.2 | 1,164.4 | 489.3 |
% effective tax rate | 131.2 34.0% | 128.5 24.8% | 180.7 30.5% | 130.4 30.2% | 65.4 34.6% | 199.4 29.4% | 210.5 26.0% | 203.6 28.7% | 182.3 31.3% | 184.9 27.1% | 191.7 27.7% | 190.7 26.7% | 287.1 41.4% | 187.8 20.7% | 88.3 (79.0%) | 172.8 22.8% | 325.9 22.7% | 449.0 23.8% | 255.0 21.9% | 95.8 19.6% |
% margin | 253.6 2.3% | 388.3 2.9% | 407.8 2.6% | 301.4 1.8% | 123.5 0.8% | 479.6 2.6% | 598.8 2.8% | 506.3 2.5% | 399.4 1.9% | 498.0 2.2% | 497.7 2.1% | 522.8 2.2% | 402.0 1.5% | 716.2 2.4% | (200.2) (0.7%) | 584.4 2.0% | 1,108.2 3.2% | 1,426.9 3.8% | 903.5 2.7% | 392.1 1.4% |
| EPS | 2.15 | 3.19 | 3.31 | 2.50 | 1.03 | 4.06 | 5.25 | 4.64 | 3.89 | 5.05 | 5.26 | 5.75 | 4.53 | 8.19 | (2.40) | 7.49 | 15.29 | 22.01 | 16.03 | 7.36 |
| Diluted EPS | 2.09 | 3.16 | 3.28 | 2.48 | 1.03 | 4.01 | 5.17 | 4.56 | 3.85 | 4.98 | 5.20 | 5.68 | 4.48 | 8.10 | (2.40) | 7.43 | 15.10 | 21.80 | 15.84 | 7.29 |
% margin | 549.3 4.9% | 689.0 5.1% | 788.9 4.9% | (427.9) (2.6%) | 342.2 2.3% | 838.0 4.5% | 1,025.4 4.8% | 927.6 4.5% | 917.3 4.3% | 1,036.1 4.6% | 989.1 4.2% | 1,062.7 4.5% | 1,157.1 4.3% | 1,383.3 4.7% | 343.3 1.2% | 1,103.1 3.8% | 1,775.9 5.2% | 2,259.4 6.1% | 1,674.2 5.1% | 922.1 3.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Arrow Electronics, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 9.0x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Arrow Electronics, Inc. have been 7.5x over the past three years, and 8.5x over the past five years.
2) Is Arrow Electronics, Inc.'s EV/FCF LTM Good?
As of today, Arrow Electronics, Inc.'s EV/FCF LTM is 9.0x, which is higher than industry median of 8.0x. It indicates that Arrow Electronics, Inc.'s EV/FCF LTM is Bad.