Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EV/EBIT LTM | 14.7x | 13.3x | 10.2x | 6.1x | 16.1x | 30.4x | 12.7x | 12.8x | 15.0x | 18.0x | 16.3x | 20.7x | 22.7x | 687.8x | (52.7x) | (417.3x) | 30.4x | 1,008.8x | 26.3x | 17.9x |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 616.1 22.1% | 710.6 15.3% | 869.0 22.3% | 973.7 12.0% | 738.1 (24.2%) | 771.3 4.5% | 955.7 23.9% | 936.3 (2.0%) | 933.0 (0.3%) | 975.6 4.6% | 983.2 0.8% | 1,147.4 16.7% | 1,184.7 3.3% | 1,171.6 (1.1%) | 1,169.6 (0.2%) | 1,024.4 (12.4%) | 1,097.2 7.1% | 1,274.5 16.2% | 1,338.2 5.0% | 1,305.1 (2.5%) |
Cost of Goods Sold (COGS) | 482.8 | 542.3 | 659.2 | 739.8 | 585.7 | 592.3 | 736.9 | 729.3 | 725.9 | 760.3 | 764.3 | 882.2 | 941.6 | 1,035.8 | 923.2 | 784.3 | 845.5 | 1,010.4 | 1,007.4 | 977.2 |
% margin | 133.3 21.6% | 168.3 23.7% | 209.8 24.1% | 233.9 24.0% | 152.4 20.7% | 179.0 23.2% | 218.8 22.9% | 206.9 22.1% | 207.1 22.2% | 215.3 22.1% | 218.8 22.3% | 265.3 23.1% | 243.1 20.5% | 135.8 11.6% | 246.5 21.1% | 240.1 23.4% | 251.7 22.9% | 264.1 20.7% | 330.8 24.7% | 327.9 25.1% |
Operating Expenses | 87.0 | 107.9 | 123.0 | 141.5 | 125.5 | 131.6 | 161.3 | 156.8 | 151.4 | 163.6 | 168.9 | 178.1 | 187.6 | 209.1 | 211.1 | 189.0 | 227.1 | 247.6 | 282.5 | 304.7 |
Research & Development Expenses (R&D) | 11.3 | 13.6 | 15.4 | 18.9 | 18.0 | 17.5 | 22.4 | 20.5 | 18.1 | 22.1 | 23.7 | 25.0 | 26.8 | 28.3 | 27.2 | 22.1 | 26.5 | 31.5 | 22.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 82.0 | 94.0 | 107.1 | 122.6 | 125.5 | 131.6 | 161.3 | 156.8 | 151.4 | 163.6 | 168.9 | 178.1 | 187.6 | 209.1 | 211.1 | 189.0 | 227.1 | 216.1 | 217.8 | 276.1 |
% margin | 46.3 7.5% | 60.3 8.5% | 86.7 10.0% | 92.3 9.5% | 9.9 1.3% | 47.4 6.1% | 57.5 6.0% | 50.1 5.4% | 55.7 6.0% | 51.7 5.3% | 50.0 5.1% | 87.2 7.6% | 55.5 4.7% | (73.4) (6.3%) | 10.7 0.9% | 43.0 4.2% | 22.1 2.0% | 15.9 1.2% | 48.6 3.6% | 23.2 1.8% |
Interest Income | 0.6 | 1.5 | 2.7 | 0.9 | 0.7 | 1.0 | 0.9 | 1.1 | 1.0 | 1.4 | 0.5 | 0.8 | 1.3 | 1.0 | 1.2 | 0.8 | 0.5 | 1.0 | 2.1 | 2.0 |
Interest Expense | 4.2 | 1.7 | 0.9 | 0.9 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.7 | 1.6 | 1.4 | 0.8 | 1.0 | 1.4 | 0.7 | 1.1 | 2.5 | 8.9 | 10.7 |
Pre-tax Income | 42.9 | 60.3 | 88.4 | 98.1 | 11.2 | 48.7 | 59.3 | 52.7 | 58.1 | 53.9 | 52.8 | 87.3 | 57.4 | (85.7) | 24.2 | 45.7 | 16.5 | 4.4 | 42.8 | 13.9 |
% effective tax rate | 14.7 34.3% | 20.6 34.2% | 31.4 35.5% | 34.8 35.5% | 8.1 72.4% | 16.1 33.1% | 19.3 32.5% | 19.1 36.2% | 19.0 32.8% | 19.4 36.0% | 20.0 37.9% | 32.1 36.8% | 19.6 34.2% | (25.2) 29.5% | 2.7 11.2% | (1.2) (2.6%) | (1.4) (8.5%) | 5.0 113.6% | 9.1 21.3% | 9.8 70.5% |
% margin | 28.1 4.6% | 39.6 5.6% | 56.8 6.5% | 63.1 6.5% | 3.1 0.4% | 32.4 4.2% | 39.9 4.2% | 40.2 4.3% | 39.0 4.2% | 34.5 3.5% | 32.8 3.3% | 55.2 4.8% | 37.8 3.2% | (60.4) (5.2%) | 21.5 1.8% | 46.0 4.5% | 15.8 1.4% | (0.6) (0.0%) | 33.5 2.5% | 4.3 0.3% |
EPS | 1.38 | 1.85 | 2.59 | 2.83 | 0.14 | 1.44 | 1.77 | 1.77 | 1.72 | 1.51 | 1.43 | 2.40 | 1.64 | (2.64) | 0.99 | 2.08 | 0.70 | (0.03) | 1.47 | 0.19 |
Diluted EPS | 1.34 | 1.81 | 2.53 | 2.80 | 0.14 | 1.42 | 1.74 | 1.74 | 1.69 | 1.49 | 1.42 | 2.38 | 1.63 | (2.64) | 0.98 | 2.05 | 0.69 | (0.03) | 1.47 | 0.19 |
% margin | 58.0 9.4% | 72.2 10.2% | 104.3 12.0% | 116.1 11.9% | 30.5 4.1% | 67.8 8.8% | 78.8 8.2% | 77.1 8.2% | 77.9 8.4% | 76.1 7.8% | 74.1 7.5% | 112.0 9.8% | 81.3 6.9% | (57.4) (4.9%) | 52.4 4.5% | 76.0 7.4% | 61.3 5.6% | 71.1 5.6% | 77.3 5.8% | 51.4 3.9% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month EV/EBIT LTM is 17.9x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBIT LTM for Astec Industries, Inc. have been 103.9x over the past three years, and 103.0x over the past five years.
As of today, Astec Industries, Inc.'s EV/EBIT LTM is 17.9x, which is higher than industry median of 11.2x. It indicates that Astec Industries, Inc.'s EV/EBIT LTM is Bad.