CNHI Rating

CNHI Intrinsic Value

Key Highlights:
As of Jun 14, 2024 CNHI Relative Value is $11.2, which is undervalued by 7.2%, compared to current share price of $10.4.
As of Jun 14, 2024 CNHI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $10.4.
Methodology
Price per share, $
Current share price
10.4
DCF value
not available

CNHI Share Price History

1W 0.9%
1M (11.6%)
6M (7.8%)
YTD (11.0%)
1Y (24.5%)
3Y (24.1%)
5Y 39.2%
10Y 38.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CNHI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
1,260M
Employees
N/A
Valuation (LTM)
(27.0x)
5.7x
1.6x
(0.4x)
(3.7%)
Return on Capital
Earnings

CNHI Stock Financials

CNHI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$24.7B +4.9% YoY

Operating Income

$5.0B +20.5% YoY

Net Income

$2.4B +16.9% YoY

CNHI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$907.0M +62.8% YoY

Capital Expenditure (CAPEX)

($1,195.0M) +19.6% YoY

Free Cash Flow (FCF)

($288.0M) -34.8% YoY

CNHI Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$24.7B 4.9% YoY
$7,889.0M 16.8% YoY
31.9% margin
Cost of revenue
$16.8B 0.0% YoY
Operating income
$4,985.0M 20.5% YoY
20.2% margin
Other: $973.0M
Net interest: $1,309.0M
Operating expenses
$2,904.0M 10.9% YoY
Pre-tax income
$2,703.0M 0.8% YoY
10.9% margin
Net income
$2,371.0M 16.9% YoY
9.6% margin
Income tax
$594.0M
22.0% tax rate
R&D
$1,041.0M 20.2% YoY
4.2% of revenue
SG&A
$1,863.0M 6.3% YoY
7.5% of revenue

CNHI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$46.4B
Current assets ($35.4B, 76.3% of total)
$5,045.0M (10.9%)
$24.8B (53.4%)
Other current assets
$5,545.0M (12.0%)
Non-current assets ($11.0B, 23.7% of total)
$699.0M (1.5%)
$1,292.0M (2.8%)
Other non-current assets
$5,678.0M (12.3%)
Financial position
$22.4B
$5,045.0M$27.4B
Cash & Short-term Investments
Total Debt

CNHI Stock Ratios

CNHI Earnings Surprises

Crunching data... Almost there!

CNHI Dividends

CNHI Dividend Yield

Crunching data... Almost there!

CNHI Dividend Per Share

Competing with CNHI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$13.1B
6.0
$11.1
6.8% undervalued
(24.5%)
$24.2B
($486.0M)
(0.3%)
(2.0%)
32.1%
7.8%
354.0%
$164.8B
7.1
$234.3
29.4% overvalued
(0.8%)
$64.8B
$8,820.0M
(3.4%)
13.6%
36.1%
22.7%
197.0%
$129.4B
6.1
$417.9
10.3% overvalued
29.8%
$45.7B
$4,669.0M
(24.1%)
10.2%
36.9%
8.8%
56.8%
$56.5B
6.4
$115.9
10.4% undervalued
(3.0%)
$33.1B
$2,895.3M
(5.7%)
8.7%
18.3%
57.4%
0.0%
$7,016.4M
4.4
$89.4
1.6% overvalued
(14.1%)
$11.7B
$296.6M
(19.1%)
2.5%
24.5%
4.6%
3.2%
$6,606.2M
5.4
$199.9
105.1% undervalued
(11.9%)
$10.4B
($255.7M)
15.8%
(2.5%)
18.3%
12.1%
41.7%
$2,674.7M
5.6
$68.2
78.1% undervalued
(32.2%)
$5,127.2M
$189.0M
(0.5%)
3.7%
20.9%
31.1%
0.2%
$2,090.1M
6.5
$121.3
31.1% overvalued
(13.6%)
$1,628.5M
$184.6M
(3.6%)
11.3%
24.8%
11.5%
1.5%
$1,536.9M
5.4
$34.1
21.3% undervalued
34.9%
$2,380.2M
$25.8M
(9.8%)
1.1%
12.5%
0.2%
27.1%
$1,421.9M
6.6
$102.2
20.4% overvalued
7.5%
$612.0M
$64.3M
(7.2%)
10.5%
31.2%
13.8%
26.6%
$476.1M
5.1
$34.2
110.8% undervalued
(60.8%)
$981.6M
$24.9M
(2.0%)
2.5%
33.1%
4.9%
55.7%

FAQ

What is CNH Industrial N.V. (CNHI) stock rating?

As of today, CNH Industrial N.V. has a stock rating of N/A (out of 10), which is considered Great.

is CNH Industrial N.V. (CNHI) a good stock to buy?

As of today, CNH Industrial N.V. has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.