LNN Rating

LNN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 LNN Relative Value is $97.1, which is overvalued by 24.4%, compared to current share price of $128.4.
As of Mar 03, 2025 LNN DCF Value is $110.2, which is overvalued by 14.2%, compared to current share price of $128.4.
Methodology
Price per share, $
Current share price
128.4

LNN Share Price History

1W (2.3%)
1M (2.1%)
6M 8.1%
YTD 1.8%
1Y 7.5%
3Y (2.1%)
5Y 39.7%
10Y 66.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LNN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,421.9M
Shares Outstanding
11M
Employees
N/A
Valuation (LTM)
22.1x
20.8x
2.9x
(125.6x)
Return on Capital
14.1%
8.9%
13.8%
10.1%
Earnings

LNN Stock Financials

LNN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$607.1M -9.9% YoY

Operating Income

$76.6M -25.0% YoY

Net Income

$66.3M -8.5% YoY

LNN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$95.8M -20.0% YoY

Capital Expenditure (CAPEX)

($29.0M) +54.3% YoY

Free Cash Flow (FCF)

$66.8M -33.8% YoY

LNN Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$607.1M (9.9%) YoY
$191.1M (10.3%) YoY
31.5% margin
Cost of revenue
$416.0M (9.8%) YoY
Operating income
$76.6M (25.0%) YoY
12.6% margin
Other: $487.0K
Net interest: $1,955.0K
Operating expenses
$114.4M 3.3% YoY
Pre-tax income
$79.1M (21.2%) YoY
13.0% margin
Net income
$66.3M (8.5%) YoY
10.9% margin
Income tax
$12.8M
16.2% tax rate
R&D
$17.1M (6.0%) YoY
2.8% of revenue
SG&A
$97.3M 5.1% YoY
16.0% of revenue

LNN Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$760.2M
Current assets ($493.2M, 64.9% of total)
$190.9M (25.1%)
$116.6M (15.3%)
Other current assets
$185.7M (24.4%)
Non-current assets ($267.0M, 35.1% of total)
$25.4M (3.3%)
Other non-current assets
$113.1M (14.9%)
Financial position
($56.5M)
$190.9M$134.4M
Cash & Short-term Investments
Total Debt

LNN Stock Ratios

LNN Earnings Surprises

Crunching data... Almost there!

LNN Dividends

LNN Dividend Yield

Crunching data... Almost there!

LNN Dividend Per Share

Competing with LNN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,421.9M
6.6
$102.2
20.4% overvalued
7.5%
$612.0M
$64.3M
(7.2%)
10.5%
31.2%
13.8%
26.6%
$164.8B
7.1
$234.3
29.4% overvalued
(0.8%)
$64.8B
$8,820.0M
(3.4%)
13.6%
36.1%
22.7%
197.0%
$129.4B
6.1
$417.9
10.3% overvalued
29.8%
$45.7B
$4,669.0M
(24.1%)
10.2%
36.9%
8.8%
56.8%
$56.5B
6.4
$115.9
10.4% undervalued
(3.0%)
$33.1B
$2,895.3M
(5.7%)
8.7%
18.3%
57.4%
0.0%
$13.1B
6.0
$11.1
6.8% undervalued
(24.5%)
$24.2B
($486.0M)
(0.3%)
(2.0%)
32.1%
7.8%
354.0%
$7,016.4M
4.4
$89.4
1.6% overvalued
(14.1%)
$11.7B
$296.6M
(19.1%)
2.5%
24.5%
4.6%
3.2%
$6,606.2M
5.4
$199.9
105.1% undervalued
(11.9%)
$10.4B
($255.7M)
15.8%
(2.5%)
18.3%
12.1%
41.7%
$2,674.7M
5.6
$68.2
78.1% undervalued
(32.2%)
$5,127.2M
$189.0M
(0.5%)
3.7%
20.9%
31.1%
0.2%
$2,090.1M
6.5
$121.3
31.1% overvalued
(13.6%)
$1,628.5M
$184.6M
(3.6%)
11.3%
24.8%
11.5%
1.5%
$1,536.9M
5.4
$34.1
21.3% undervalued
34.9%
$2,380.2M
$25.8M
(9.8%)
1.1%
12.5%
0.2%
27.1%
$476.1M
5.1
$34.2
110.8% undervalued
(60.8%)
$981.6M
$24.9M
(2.0%)
2.5%
33.1%
4.9%
55.7%

FAQ

What is Lindsay Corporation (LNN) stock rating?

As of today, Lindsay Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Lindsay Corporation (LNN) a good stock to buy?

As of today, Lindsay Corporation has a Good stock rating, which is 20.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.