DE Rating

DE Intrinsic Value

Key Highlights:
As of Mar 03, 2025 DE Relative Value is $303.3, which is overvalued by 34.9%, compared to current share price of $465.8.
As of Mar 03, 2025 DE DCF Value is $546.1, which is undervalued by 17.2%, compared to current share price of $465.8.
Methodology
Price per share, $
Current share price
465.8

DE Share Price History

1W (3.9%)
1M (0.3%)
6M 21.7%
YTD 17.9%
1Y 29.8%
3Y 27.0%
5Y 216.2%
10Y 512.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$129.4B
Shares Outstanding
278M
Employees
N/A
Valuation (LTM)
Return on Capital
27.3%
5.9%
8.8%
6.2%
Earnings

DE Stock Financials

DE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$44.8B -26.9% YoY

Operating Income

$6.9B -55.3% YoY

Net Income

$7.1B -30.2% YoY

DE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$9,231.0M +7.5% YoY

Capital Expenditure (CAPEX)

($1,640.0M) +7.5% YoY

Free Cash Flow (FCF)

$7,591.0M +7.5% YoY

DE Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Nov'19
Nov'20
Oct'21
Oct'22
Oct'23
Oct'24
$44.8B (26.9%) YoY
$14.0B (33.8%) YoY
31.2% margin
Cost of revenue
$30.8B (23.3%) YoY
Operating income
$6,854.0M (55.3%) YoY
15.3% margin
Other: $5,700.0M
Net interest: $3,348.0M
Operating expenses
$7,130.0M 23.4% YoY
Pre-tax income
$9,206.0M (29.3%) YoY
20.6% margin
Net income
$7,100.0M (30.2%) YoY
15.9% margin
Income tax
$2,094.0M
22.7% tax rate
R&D
$2,290.0M 5.2% YoY
5.1% of revenue
SG&A
$4,507.0M 25.2% YoY
10.1% of revenue

DE Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Nov'19
Nov'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$107.3B
Current assets ($77.7B, 72.4% of total)
$8,478.0M (7.9%)
$58.4B (54.4%)
Other current assets
$10.8B (10.1%)
Non-current assets ($29.7B, 27.6% of total)
$999.0M (0.9%)
Other non-current assets
$21.1B (19.6%)
Financial position
$5,358.0M
$8,478.0M$13.8B
Cash & Short-term Investments
Total Debt

DE Stock Ratios

DE Earnings Surprises

Crunching data... Almost there!

DE Dividends

DE Dividend Yield

Crunching data... Almost there!

DE Dividend Per Share

Competing with DE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$129.4B
6.1
$417.9
10.3% overvalued
29.8%
$45.7B
$4,669.0M
(24.1%)
10.2%
36.9%
8.8%
56.8%
$164.8B
7.1
$234.3
29.4% overvalued
(0.8%)
$64.8B
$8,820.0M
(3.4%)
13.6%
36.1%
22.7%
197.0%
$56.5B
6.4
$115.9
10.4% undervalued
(3.0%)
$33.1B
$2,895.3M
(5.7%)
8.7%
18.3%
57.4%
0.0%
$13.1B
6.0
$11.1
6.8% undervalued
(24.5%)
$24.2B
($486.0M)
(0.3%)
(2.0%)
32.1%
7.8%
354.0%
$7,016.4M
4.4
$89.4
1.6% overvalued
(14.1%)
$11.7B
$296.6M
(19.1%)
2.5%
24.5%
4.6%
3.2%
$6,606.2M
5.4
$199.9
105.1% undervalued
(11.9%)
$10.4B
($255.7M)
15.8%
(2.5%)
18.3%
12.1%
41.7%
$2,674.7M
5.6
$68.2
78.1% undervalued
(32.2%)
$5,127.2M
$189.0M
(0.5%)
3.7%
20.9%
31.1%
0.2%
$2,090.1M
6.5
$121.3
31.1% overvalued
(13.6%)
$1,628.5M
$184.6M
(3.6%)
11.3%
24.8%
11.5%
1.5%
$1,536.9M
5.4
$34.1
21.3% undervalued
34.9%
$2,380.2M
$25.8M
(9.8%)
1.1%
12.5%
0.2%
27.1%
$1,421.9M
6.6
$102.2
20.4% overvalued
7.5%
$612.0M
$64.3M
(7.2%)
10.5%
31.2%
13.8%
26.6%
$476.1M
5.1
$34.2
110.8% undervalued
(60.8%)
$981.6M
$24.9M
(2.0%)
2.5%
33.1%
4.9%
55.7%

FAQ

What is Deere & Company (DE) stock rating?

As of today, Deere & Company has a stock rating of 6 (out of 10), which is considered Good.

is Deere & Company (DE) a good stock to buy?

As of today, Deere & Company has a Good stock rating, which is 10.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.