AZO Rating

AZO Intrinsic Value

Key Highlights:
As of Mar 24, 2025 AZO Relative Value is $3,665.6, which is undervalued by 0.2%, compared to current share price of $3,657.8.
As of Mar 24, 2025 AZO DCF Value is $3,820.6, which is undervalued by 4.5%, compared to current share price of $3,657.8.
Methodology
Price per share, $
Current share price
3,657.8
DCF value
3,820.6

AZO Share Price History

1W 1.0%
1M 7.6%
6M 20.2%
YTD 42.4%
1Y 15.4%
3Y 81.7%
5Y 352.5%
10Y 448.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AZO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
17M
Employees
N/A
Valuation (LTM)
30.5x
23.6x
(13.8x)
(10.5x)
Return on Capital
(57.1%)
14.7%
35.5%
35.4%
(87.5%)
Earnings

AZO Stock Financials

AZO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$18.5B +5.9% YoY

Operating Income

$3.8B +9.1% YoY

Net Income

$2.7B +5.3% YoY

AZO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,004.1M +2.2% YoY

Capital Expenditure (CAPEX)

($1,072.7M) +34.6% YoY

Free Cash Flow (FCF)

$1,931.4M -9.9% YoY

AZO Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$18.5B 5.9% YoY
$9,817.1M 8.2% YoY
53.1% margin
Cost of revenue
$8,673.2M 3.4% YoY
Operating income
$3,788.7M 9.1% YoY
20.5% margin
Net interest: $451.6M
Operating expenses
$6,028.3M 7.7% YoY
Pre-tax income
$3,337.1M 5.4% YoY
18.0% margin
Net income
$2,662.4M 5.3% YoY
14.4% margin
Income tax
$674.7M
20.2% tax rate
SG&A
$6,028.3M 7.7% YoY
32.6% of revenue

AZO Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$17.2B
Current assets ($7,306.8M, 42.5% of total)
$298.2M (1.7%)
$545.6M (3.2%)
Other current assets
$6,463.0M (37.6%)
Non-current assets ($9,869.8M, 57.5% of total)
Other non-current assets
$628.5M (3.7%)
Financial position
$12.1B
$298.2M$12.4B
Cash & Short-term Investments
Total Debt

AZO Stock Ratios

AZO Earnings Surprises

Crunching data... Almost there!

AZO Dividends

AZO Dividend Yield

Crunching data... Almost there!

AZO Dividend Per Share

Competing with AZO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$61.4B
6.8
$3,729.7
2.0% undervalued
15.4%
$18.7B
$2,013.7M
4.7%
10.8%
53.1%
35.5%
(279.2%)
$2,144.8B
7.2
$72.2
64.5% overvalued
13.1%
$638.0B
$32.9B
11.0%
5.2%
48.2%
17.2%
47.4%
$323.9B
6.2
$395.2
193.9% undervalued
92.2%
CN¥981.8B
CN¥134.3B
5.9%
13.7%
38.4%
13.8%
21.1%
$177.6B
7.7
$377.5
194.6% undervalued
6.9%
CN¥372.1B
CN¥128.7B
87.4%
34.6%
62.1%
(136.8%)
3.7%
$108.2B
7.6
$1,807.1
15.3% overvalued
37.7%
$20.8B
$7,613.0M
43.6%
36.6%
46.1%
41.3%
157.8%
$78.8B
6.9
$85.2
34.2% overvalued
136.9%
$16.8B
$3,184.0M
28.4%
18.9%
42.8%
6.6%
48.5%
$78.6B
7.3
$870.8
36.1% overvalued
19.8%
$16.7B
$2,476.9M
5.7%
14.8%
51.2%
32.9%
(577.8%)
$42.5B
5.4
$24.5
3.9% undervalued
34.0%
$30.3B
$998.1M
24.1%
3.3%
29.2%
1.2%
79.1%
$32.5B
6.3
$275.0
546.1% undervalued
63.3%
CN¥1,158.8B
CN¥25.4B
6.8%
2.2%
12.7%
28.6%
28.7%
$31.7B
6.6
$73.2
10.0% undervalued
31.7%
$10.3B
$1,956.0M
1.7%
19.0%
72.0%
32.1%
152.4%
$27.8B
7.1
$133.9
37.3% overvalued
141.6%
$13.7B
$827.0M
26.9%
6.0%
20.4%
20.6%
52.6%

FAQ

What is AutoZone, Inc. (AZO) stock rating?

As of today, AutoZone, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is AutoZone, Inc. (AZO) a good stock to buy?

As of today, AutoZone, Inc. has a Good stock rating, which is 2.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.