AMZN Rating

AMZN Intrinsic Value

Key Highlights:
As of Mar 24, 2025 AMZN Relative Value is $141.4, which is overvalued by 30.4%, compared to current share price of $203.3.
As of Mar 24, 2025 AMZN DCF Value is $3.0, which is overvalued by 98.5%, compared to current share price of $203.3.
Methodology
Price per share, $
Current share price
203.3

AMZN Share Price History

1W 3.8%
1M (4.4%)
6M 4.8%
YTD 35.6%
1Y 13.1%
3Y 24.2%
5Y 109.5%
10Y 987.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AMZN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

AMZN Stock Financials

AMZN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$638.0B +11.0% YoY

Operating Income

$68.6B +86.1% YoY

Net Income

$59.2B +94.7% YoY

AMZN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$115.9B +36.4% YoY

Capital Expenditure (CAPEX)

($83.0B) +57.4% YoY

Free Cash Flow (FCF)

$32.9B +2.1% YoY

AMZN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$638.0B 11.0% YoY
$301.7B 11.7% YoY
47.3% margin
Cost of revenue
$336.2B 10.3% YoY
Operating income
$68.6B 86.1% YoY
10.8% margin
Other: $2,250.0M
Net interest: $2,271.0M
Operating expenses
$233.1B (0.0%) YoY
Pre-tax income
$68.6B 82.7% YoY
10.8% margin
Net income
$59.2B 94.7% YoY
9.3% margin
Income tax
$9,265.0M
13.5% tax rate
R&D
$88.5B 3.4% YoY
13.9% of revenue
SG&A
$55.3B (1.6%) YoY
8.7% of revenue

AMZN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$624.9B
Current assets ($190.9B, 30.5% of total)
$101.2B (16.2%)
Other current assets
$34.2B (5.5%)
Non-current assets ($434.0B, 69.5% of total)
Other non-current assets
$105.2B (16.8%)
Financial position
$34.4B
$101.2B$135.6B
Cash & Short-term Investments
Total Debt

AMZN Stock Ratios

AMZN Earnings Surprises

Crunching data... Almost there!

AMZN Dividends

AMZN Dividend Yield

Crunching data... Almost there!

AMZN Dividend Per Share

Competing with AMZN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,144.8B
7.2
$72.2
64.5% overvalued
13.1%
$638.0B
$32.9B
11.0%
5.2%
48.2%
17.2%
47.4%
$323.9B
6.2
$395.2
193.9% undervalued
92.2%
CN¥981.8B
CN¥134.3B
5.9%
13.7%
38.4%
13.8%
21.1%
$177.6B
7.7
$377.5
194.6% undervalued
6.9%
CN¥372.1B
CN¥128.7B
87.4%
34.6%
62.1%
(136.8%)
3.7%
$108.2B
7.6
$1,807.1
15.3% overvalued
37.7%
$20.8B
$7,613.0M
43.6%
36.6%
46.1%
41.3%
157.8%
$78.8B
6.9
$85.2
34.2% overvalued
136.9%
$16.8B
$3,184.0M
28.4%
18.9%
42.8%
6.6%
48.5%
$78.6B
7.3
$870.8
36.1% overvalued
19.8%
$16.7B
$2,476.9M
5.7%
14.8%
51.2%
32.9%
(577.8%)
$61.4B
6.8
$3,729.7
2.0% undervalued
15.4%
$18.7B
$2,013.7M
4.7%
10.8%
53.1%
35.5%
(279.2%)
$42.5B
5.4
$24.5
3.9% undervalued
34.0%
$30.3B
$998.1M
24.1%
3.3%
29.2%
1.2%
79.1%
$32.5B
6.3
$275.0
546.1% undervalued
63.3%
CN¥1,158.8B
CN¥25.4B
6.8%
2.2%
12.7%
28.6%
28.7%
$31.7B
6.6
$73.2
10.0% undervalued
31.7%
$10.3B
$1,956.0M
1.7%
19.0%
72.0%
32.1%
152.4%
$27.8B
7.1
$133.9
37.3% overvalued
141.6%
$13.7B
$827.0M
26.9%
6.0%
20.4%
20.6%
52.6%

FAQ

What is Amazon.com, Inc. (AMZN) stock rating?

As of today, Amazon.com, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Amazon.com, Inc. (AMZN) a good stock to buy?

As of today, Amazon.com, Inc. has a Great stock rating, which is 64.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.