Carvana Co. (CVNA)
Last Price$166.5(10.7%)
Market Cap$21.7B
CVNA Rating
CVNA Quality rating performance
CVNA Intrinsic Value
Key Highlights:
As of Mar 18, 2025 CVNA Relative Value is $176.8, which is undervalued by 6.2%, compared to current share price of $166.5.
As of Mar 18, 2025 CVNA DCF Value is $91.7, which is overvalued by 44.9%, compared to current share price of $166.5.
CVNA Share Price History
1W (3.3%)
1M (41.5%)
6M 3.0%
YTD 240.7%
1Y 106.1%
3Y 16.9%
5Y 456.7%
10Y 1,400.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
CVNA Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$21.7B
$20.2B
$13.7B
$827.0M
Shares Outstanding
130M
Employees
17K
Growth (CAGR)
28.3%
N/A
20.4%
100.38%
Profitability
20.4%
7.3%
6.7%
6.0%
234.3%
Intrinsic Value
$134.2 (19.4% overvalued)
$91.6
$176.7
$114.4
$211.8
33.2%
Return on Capital
Financial Health
$2,180.0M
($1,457.0M)
(1.8x)
1.5x
52.6%
Dividends
Earnings
Jul 29, 2025
BEAT by 6.5%
BEAT by 48.4%
(18.8%)
8 Beat & 2 Miss
CVNA Stock Financials
CVNA Income Statement Metrics
Annual
Quarterly
LTM
CVNA Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$918.0M +14.3% YoY
Capital Expenditure (CAPEX)
($91.0M) +4.6% YoY
Free Cash Flow (FCF)
$827.0M +15.5% YoY
CVNA Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$13.7B 26.9% YoY
Cost of revenue
$10.8B 19.3% YoY
Pre-tax income
$400.0M 128.6% YoY
2.9% margin
CVNA Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,484.0M
Current assets ($4,869.0M, 57.4% of total)
$2,180.0M (25.7%)
$303.0M (3.6%)
Other current assets
$2,386.0M (28.1%)
Non-current assets ($3,615.0M, 42.6% of total)
$0.0 (0.0%)
$3,213.0M (37.9%)
$34.0M (0.4%)
Other non-current assets
$368.0M (4.3%)
Financial position
($1,457.0M)
Cash & Short-term
Investments
Total Debt
CVNA Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
CVNA Earnings Surprises
Crunching data... Almost there!
CVNA Dividends
CVNA Dividend Yield
Crunching data... Almost there!
CVNA Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with CVNA
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$21.7B | 7.1 | $134.2 19.4% overvalued | 106.1% | $13.7B | $827.0M | 26.9% | 6.0% | 20.4% | 20.6% | 52.6% | |
$2,028.0B | 7.1 | $72.4 62.5% overvalued | 10.5% | $638.0B | $32.9B | 11.0% | 5.2% | 48.2% | 17.2% | 47.4% | |
$347.0B | 6.2 | $394.9 176.7% undervalued | 98.3% | CN¥981.8B | CN¥134.3B | 5.9% | 13.7% | 38.4% | 13.8% | 21.1% | |
$175.4B | 7.7 | $381.5 200.9% undervalued | (1.5%) | CN¥372.1B | CN¥128.7B | 87.4% | 34.6% | 62.1% | (136.8%) | 3.7% | |
$101.6B | 7.6 | $1,821.9 9.0% overvalued | 32.7% | $20.8B | $7,613.0M | 43.6% | 36.6% | 46.1% | 41.3% | 157.8% | |
$76.8B | 7.3 | $884.1 34.0% overvalued | 20.2% | $16.7B | $2,476.9M | 5.7% | 14.8% | 51.2% | 32.9% | (577.8%) | |
$76.3B | 7.0 | $85.2 31.9% overvalued | 116.3% | $16.8B | $3,184.0M | 28.4% | 18.9% | 42.8% | 6.6% | 48.5% | |
$66.0B | 6.9 | $138.3 207.9% undervalued | 65.8% | CN¥1,117.9B | CN¥40.0B | 4.1% | 3.6% | 14.0% | 29.0% | 29.7% | |
$60.7B | 6.3 | $3,753.0 3.8% undervalued | 16.5% | $18.6B | $1,901.4M | 5.2% | 10.2% | 53.1% | 34.7% | (262.5%) | |
$41.1B | 5.4 | $24.6 7.7% undervalued | 25.4% | $30.3B | $998.1M | 24.1% | 3.3% | 29.2% | 1.2% | 79.1% | |
$31.2B | 6.6 | $73.6 12.8% undervalued | 28.8% | $10.3B | $1,956.0M | 1.7% | 19.0% | 72.0% | 32.1% | 152.4% |
FAQ
What is Carvana Co. (CVNA) stock rating?
As of today, Carvana Co. has a stock rating of 7 (out of 10), which is considered Great.
is Carvana Co. (CVNA) a good stock to buy?
As of today, Carvana Co. has a Great stock rating, which is 19.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.