JD.com, Inc. (JD)
Last Price$42.60.8%
Market Cap$32.5B
JD Rating
JD Quality rating performance
JD Intrinsic Value
Key Highlights:
As of Mar 24, 2025 JD Relative Value is $379.7, which is undervalued by 791.8%, compared to current share price of $42.6.
As of Mar 24, 2025 JD DCF Value is $171.7, which is undervalued by 303.4%, compared to current share price of $42.6.
JD Share Price History
1W (5.8%)
1M 8.3%
6M 25.6%
YTD 60.9%
1Y 63.3%
3Y (26.0%)
5Y 10.9%
10Y 53.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
JD Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$32.5B
$12.6B
CN¥1,158.8B
CN¥25.4B
Shares Outstanding
763M
Employees
N/A
Growth (CAGR)
15.0%
33.9%
26.79%
283.93%
Profitability
12.7%
3.3%
2.9%
2.2%
88.6%
Intrinsic Value
$275.0 (546.1% undervalued)
$171.0
$379.1
$834.4
$469.2
177.7%
Return on Capital
Financial Health
CN¥234.0B
(CN¥144.2B)
(5.7x)
19.7x
28.7%
Dividends
N/A
0.0%
0.0%
Apr 08, 2025
Earnings
Aug 13, 2025
MISS by (511.3%)
BEAT by 11.8%
10 Beat & null Miss
JD Stock Financials
JD Income Statement Metrics
Annual
Quarterly
LTM
JD Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$8,409.6M +3.1% YoY
Capital Expenditure (CAPEX)
($2,827.9M) -23.1% YoY
Free Cash Flow (FCF)
$5,581.7M +19.1% YoY
JD Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$153.3B 3.7% YoY
Cost of revenue
$130.7B 2.9% YoY
Pre-tax income
$4,471.8M 128.2% YoY
2.9% margin
JD Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$88.6B
Current assets ($43.4B, 48.9% of total)
$26.8B (30.2%)
$3,157.3M (3.6%)
Other current assets
$13.4B (15.1%)
Non-current assets ($45.2B, 51.1% of total)
$19.4B (21.9%)
$14.2B (16.0%)
$6,549.2M (7.4%)
Other non-current assets
$5,105.2M (5.8%)
Financial position
($17.1B)
Cash & Short-term
Investments
Total Debt
JD Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
JD Earnings Surprises
Crunching data... Almost there!
JD Dividends
JD Dividend Yield
Crunching data... Almost there!
JD Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with JD
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$32.5B | 6.3 | $275.0 546.1% undervalued | 63.3% | CN¥1,158.8B | CN¥25.4B | 6.8% | 2.2% | 12.7% | 28.6% | 28.7% | |
$2,144.8B | 7.2 | $72.2 64.5% overvalued | 13.1% | $638.0B | $32.9B | 11.0% | 5.2% | 48.2% | 17.2% | 47.4% | |
$323.9B | 6.2 | $395.2 193.9% undervalued | 92.2% | CN¥981.8B | CN¥134.3B | 5.9% | 13.7% | 38.4% | 13.8% | 21.1% | |
$177.6B | 7.7 | $377.5 194.6% undervalued | 6.9% | CN¥372.1B | CN¥128.7B | 87.4% | 34.6% | 62.1% | (136.8%) | 3.7% | |
$108.2B | 7.6 | $1,807.1 15.3% overvalued | 37.7% | $20.8B | $7,613.0M | 43.6% | 36.6% | 46.1% | 41.3% | 157.8% | |
$78.8B | 6.9 | $85.2 34.2% overvalued | 136.9% | $16.8B | $3,184.0M | 28.4% | 18.9% | 42.8% | 6.6% | 48.5% | |
$78.6B | 7.3 | $870.8 36.1% overvalued | 19.8% | $16.7B | $2,476.9M | 5.7% | 14.8% | 51.2% | 32.9% | (577.8%) | |
$61.4B | 6.8 | $3,729.7 2.0% undervalued | 15.4% | $18.7B | $2,013.7M | 4.7% | 10.8% | 53.1% | 35.5% | (279.2%) | |
$42.5B | 5.4 | $24.5 3.9% undervalued | 34.0% | $30.3B | $998.1M | 24.1% | 3.3% | 29.2% | 1.2% | 79.1% | |
$31.7B | 6.6 | $73.2 10.0% undervalued | 31.7% | $10.3B | $1,956.0M | 1.7% | 19.0% | 72.0% | 32.1% | 152.4% | |
$27.8B | 7.1 | $133.9 37.3% overvalued | 141.6% | $13.7B | $827.0M | 26.9% | 6.0% | 20.4% | 20.6% | 52.6% |
FAQ
What is JD.com, Inc. (JD) stock rating?
As of today, JD.com, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is JD.com, Inc. (JD) a good stock to buy?
As of today, JD.com, Inc. has a Good stock rating, which is 546.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.