BBSI

Barrett Business Services, Inc. (BBSI)

Last Price$39.91.1%
Market Cap$1,040.2M

BBSI Rating

BBSI Intrinsic Value

Key Highlights:
As of Mar 07, 2025 BBSI Relative Value is $47.0, which is undervalued by 17.9%, compared to current share price of $39.9.
As of Mar 07, 2025 BBSI DCF Value is $6.0, which is overvalued by 85.1%, compared to current share price of $39.9.
Methodology
Price per share, $
Current share price
39.9

BBSI Share Price History

1W (0.9%)
1M (5.9%)
6M 14.1%
YTD 40.0%
1Y 34.0%
3Y 128.2%
5Y 231.3%
10Y 368.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BBSI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,040.2M
$1,144.5M
Shares Outstanding
26M
Employees
N/A
Valuation (LTM)
(255.4x)
19.6x
2.8x
3.6x
(0.4%)
Return on Capital
18.1%
7.2%
11.6%
10.9%
Earnings

BBSI Stock Financials

BBSI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,069.3M +1.4% YoY

Operating Income

$60.7M +2.8% YoY

Net Income

$50.6M +7.1% YoY

BBSI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$67.2M +142.0% YoY

Capital Expenditure (CAPEX)

($11.8M) -26.0% YoY

Free Cash Flow (FCF)

$55.4M +369.3% YoY

BBSI Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,069.3M 1.4% YoY
$242.5M 3.3% YoY
22.7% margin
Cost of revenue
$826.8M 0.9% YoY
Operating income
$60.7M 2.8% YoY
5.7% margin
Other: $8,504.0K
Net interest: $166.0K
Operating expenses
$181.9M 3.4% YoY
Pre-tax income
$69.0M 5.6% YoY
6.5% margin
Net income
$50.6M 7.1% YoY
4.7% margin
Income tax
$18.4M
26.6% tax rate
SG&A
$174.8M 3.0% YoY
16.3% of revenue

BBSI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$721.5M
Current assets ($447.5M, 62.0% of total)
$152.2M (21.1%)
$179.4M (24.9%)
Other current assets
$115.9M (16.1%)
Non-current assets ($274.0M, 38.0% of total)
Other non-current assets
$203.8M (28.3%)
Financial position
($131.0M)
$152.2M$21.2M
Cash & Short-term Investments
Total Debt

BBSI Stock Ratios

BBSI Earnings Surprises

Crunching data... Almost there!

BBSI Dividends

BBSI Dividend Yield

Crunching data... Almost there!

BBSI Dividend Per Share

Competing with BBSI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,040.2M
5.8
$26.4
33.8% overvalued
34.0%
$1,144.5M
($4,073.0K)
7.0%
(0.4%)
21.8%
11.6%
5.8%
$125.0B
7.3
$116.0
62.1% overvalued
27.5%
$19.9B
$4,371.6M
7.1%
22.0%
47.0%
30.9%
84.3%
$55.3B
7.0
$62.8
59.1% overvalued
29.6%
$5,369.8M
$1,560.3M
4.2%
29.1%
71.8%
39.7%
1.6%
$5,620.7M
5.7
$67.9
24.0% undervalued
(30.2%)
$5,795.8M
$354.2M
(9.3%)
6.1%
38.3%
5.8%
16.9%
$3,969.1M
7.0
$25.1
40.6% undervalued
5.2%
CN¥7,112.3M
CN¥2,557.7M
30.4%
36.0%
83.1%
32.6%
2.5%
$3,781.0M
6.3
$59.1
21.8% overvalued
(39.1%)
$5,004.0M
$201.0M
1.7%
4.0%
39.3%
122.3%
56.5%
$3,433.7M
6.3
$127.4
41.0% undervalued
(8.2%)
$5,186.0M
$482.0M
(20.0%)
9.3%
20.1%
7.8%
448.5%
$3,417.7M
6.1
$88.8
35.0% undervalued
3.3%
$2,741.5M
$272.3M
(3.6%)
9.9%
22.2%
12.3%
32.4%
$2,957.6M
5.2
$155.6
148.3% undervalued
(12.6%)
$14.2B
$258.1M
(24.9%)
1.8%
21.7%
4.4%
58.0%
$1,902.5M
7.3
$13.4
5.6% overvalued
9.8%
$769.3M
$171.5M
11.6%
22.3%
77.4%
(51.0%)
1.7%
$950.0M
5.8
$67.8
32.6% undervalued
(27.6%)
$1,405.3M
$79.3M
(8.3%)
5.6%
27.3%
22.4%
2.0%

FAQ

What is Barrett Business Services, Inc. (BBSI) stock rating?

As of today, Barrett Business Services, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Barrett Business Services, Inc. (BBSI) a good stock to buy?

As of today, Barrett Business Services, Inc. has a Good stock rating, which is 33.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.