BZ Rating

BZ Intrinsic Value

Key Highlights:
As of Mar 07, 2025 BZ Relative Value is $25.1, which is undervalued by 40.7%, compared to current share price of $17.9.
As of Mar 07, 2025 BZ DCF Value is N/A, which is undervalued by N/A, compared to current share price of $17.9.
Methodology
Price per share, $
Current share price
17.9
DCF value
not available

BZ Share Price History

1W 11.6%
1M 15.9%
6M 46.0%
YTD 14.2%
1Y 5.2%
3Y (16.9%)
5Y (51.5%)
10Y (51.5%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BZ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,969.1M
CN¥7,112.3M
CN¥2,557.7M
Shares Outstanding
222M
Employees
N/A
Valuation (LTM)
Return on Capital
3.9%
3.0%
32.6%
5.3%
Earnings

BZ Stock Financials

BZ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$841.0M +31.9% YoY

Net Income

$155.3M +925.0% YoY

BZ Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$430.5M +203.8% YoY

Capital Expenditure (CAPEX)

($135.0M) +180.9% YoY

Free Cash Flow (FCF)

$295.5M +215.5% YoY

BZ Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$841.0M 31.9% YoY
$691.2M 30.2% YoY
82.2% margin
Cost of revenue
$149.7M 40.4% YoY
Operating income
$82.1M 0.0% YoY
9.8% margin
Other: $4,812.4K
Net interest: $85.7M
Operating expenses
$609.1M 10.9% YoY
Pre-tax income
$172.6M 944.3% YoY
20.5% margin
Net income
$155.3M 925.0% YoY
18.5% margin
Income tax
$17.3M
10.0% tax rate
R&D
$218.1M 30.5% YoY
25.9% of revenue
SG&A
$396.0M 3.0% YoY
47.1% of revenue

BZ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$2,526.9M
Current assets ($1,883.6M, 74.5% of total)
$1,818.3M (72.0%)
$2,356.0K (0.1%)
Other current assets
$62.9M (2.5%)
Non-current assets ($643.3M, 25.5% of total)
$348.3M (13.8%)
$1,139.9K (0.0%)
Other non-current assets
$1,364.8K (0.1%)
Financial position
($1,778.9M)
$1,818.3M$39.5M
Cash & Short-term Investments
Total Debt

BZ Stock Ratios

BZ Earnings Surprises

Crunching data... Almost there!

BZ Dividends

BZ Dividend Yield

Crunching data... Almost there!

BZ Dividend Per Share

Competing with BZ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$3,969.1M
7.0
$25.1
40.6% undervalued
5.2%
CN¥7,112.3M
CN¥2,557.7M
30.4%
36.0%
83.1%
32.6%
2.5%
$125.0B
7.3
$116.0
62.1% overvalued
27.5%
$19.9B
$4,371.6M
7.1%
22.0%
47.0%
30.9%
84.3%
$55.3B
7.0
$62.8
59.1% overvalued
29.6%
$5,369.8M
$1,560.3M
4.2%
29.1%
71.8%
39.7%
1.6%
$5,620.7M
5.7
$67.9
24.0% undervalued
(30.2%)
$5,795.8M
$354.2M
(9.3%)
6.1%
38.3%
5.8%
16.9%
$3,781.0M
6.3
$59.1
21.8% overvalued
(39.1%)
$5,004.0M
$201.0M
1.7%
4.0%
39.3%
122.3%
56.5%
$3,433.7M
6.3
$127.4
41.0% undervalued
(8.2%)
$5,186.0M
$482.0M
(20.0%)
9.3%
20.1%
7.8%
448.5%
$3,417.7M
6.1
$88.8
35.0% undervalued
3.3%
$2,741.5M
$272.3M
(3.6%)
9.9%
22.2%
12.3%
32.4%
$2,957.6M
5.2
$155.6
148.3% undervalued
(12.6%)
$14.2B
$258.1M
(24.9%)
1.8%
21.7%
4.4%
58.0%
$1,902.5M
7.3
$13.4
5.6% overvalued
9.8%
$769.3M
$171.5M
11.6%
22.3%
77.4%
(51.0%)
1.7%
$1,040.2M
5.8
$26.4
33.8% overvalued
34.0%
$1,144.5M
($4,073.0K)
7.0%
(0.4%)
21.8%
11.6%
5.8%
$950.0M
5.8
$67.8
32.6% undervalued
(27.6%)
$1,405.3M
$79.3M
(8.3%)
5.6%
27.3%
22.4%
2.0%

FAQ

What is Kanzhun Limited (BZ) stock rating?

As of today, Kanzhun Limited has a stock rating of 7 (out of 10), which is considered Good.

is Kanzhun Limited (BZ) a good stock to buy?

As of today, Kanzhun Limited has a Good stock rating, which is 40.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.