MAN Rating

MAN Intrinsic Value

Key Highlights:
As of Mar 07, 2025 MAN Relative Value is $182.1, which is undervalued by 190.7%, compared to current share price of $62.7.
As of Mar 07, 2025 MAN DCF Value is $131.1, which is undervalued by 109.3%, compared to current share price of $62.7.
Methodology
Price per share, $
Current share price
62.7

MAN Share Price History

1W 8.7%
1M 9.8%
6M (8.3%)
YTD (17.1%)
1Y (12.6%)
3Y (19.1%)
5Y 9.8%
10Y 0.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MAN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,957.6M
Shares Outstanding
47M
Employees
27K
Valuation (LTM)
Return on Capital
Earnings

MAN Stock Financials

MAN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,086.8M -83.7% YoY

Operating Income

$306.0M +19.6% YoY

Net Income

$145.1M +63.4% YoY

MAN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$309.2M -11.2% YoY

Capital Expenditure (CAPEX)

($51.1M) -34.7% YoY

Free Cash Flow (FCF)

$258.1M -4.4% YoY

MAN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,086.8M (83.7%) YoY
$3,086.8M (8.1%) YoY
100.0% margin
Operating income
$306.0M 19.6% YoY
9.9% margin
Other: $7,500.0K
Net interest: $56.7M
Operating expenses
$2,780.8M (10.4%) YoY
Pre-tax income
$256.8M 24.7% YoY
8.3% margin
Net income
$145.1M 63.4% YoY
4.7% margin
Income tax
$111.7M
43.5% tax rate
SG&A
$2,780.8M (8.7%) YoY
90.1% of revenue

MAN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,201.0M
Current assets ($4,970.3M, 60.6% of total)
$509.4M (6.2%)
$4,297.2M (52.4%)
Other current assets
$163.7M (2.0%)
Non-current assets ($3,230.7M, 39.4% of total)
$486.1M (5.9%)
Other non-current assets
$2,264.9M (27.6%)
Financial position
$722.4M
$509.4M$1,231.8M
Cash & Short-term Investments
Total Debt

MAN Stock Ratios

MAN Earnings Surprises

Crunching data... Almost there!

MAN Dividends

MAN Dividend Yield

Crunching data... Almost there!

MAN Dividend Per Share

Competing with MAN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,957.6M
5.2
$155.6
148.3% undervalued
(12.6%)
$14.2B
$258.1M
(24.9%)
1.8%
21.7%
4.4%
58.0%
$125.0B
7.3
$116.0
62.1% overvalued
27.5%
$19.9B
$4,371.6M
7.1%
22.0%
47.0%
30.9%
84.3%
$55.3B
7.0
$62.8
59.1% overvalued
29.6%
$5,369.8M
$1,560.3M
4.2%
29.1%
71.8%
39.7%
1.6%
$5,620.7M
5.7
$67.9
24.0% undervalued
(30.2%)
$5,795.8M
$354.2M
(9.3%)
6.1%
38.3%
5.8%
16.9%
$3,969.1M
7.0
$25.1
40.6% undervalued
5.2%
CN¥7,112.3M
CN¥2,557.7M
30.4%
36.0%
83.1%
32.6%
2.5%
$3,781.0M
6.3
$59.1
21.8% overvalued
(39.1%)
$5,004.0M
$201.0M
1.7%
4.0%
39.3%
122.3%
56.5%
$3,433.7M
6.3
$127.4
41.0% undervalued
(8.2%)
$5,186.0M
$482.0M
(20.0%)
9.3%
20.1%
7.8%
448.5%
$3,417.7M
6.1
$88.8
35.0% undervalued
3.3%
$2,741.5M
$272.3M
(3.6%)
9.9%
22.2%
12.3%
32.4%
$1,902.5M
7.3
$13.4
5.6% overvalued
9.8%
$769.3M
$171.5M
11.6%
22.3%
77.4%
(51.0%)
1.7%
$1,040.2M
5.8
$26.4
33.8% overvalued
34.0%
$1,144.5M
($4,073.0K)
7.0%
(0.4%)
21.8%
11.6%
5.8%
$950.0M
5.8
$67.8
32.6% undervalued
(27.6%)
$1,405.3M
$79.3M
(8.3%)
5.6%
27.3%
22.4%
2.0%

FAQ

What is ManpowerGroup Inc. (MAN) stock rating?

As of today, ManpowerGroup Inc. has a stock rating of 5 (out of 10), which is considered Good.

is ManpowerGroup Inc. (MAN) a good stock to buy?

As of today, ManpowerGroup Inc. has a Good stock rating, which is 148.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.