BDX Rating

BDX Intrinsic Value

Key Highlights:
As of Mar 03, 2025 BDX Relative Value is $336.2, which is undervalued by 47.2%, compared to current share price of $228.5.
As of Mar 03, 2025 BDX DCF Value is $191.1, which is overvalued by 16.3%, compared to current share price of $228.5.
Methodology
Price per share, $
Current share price
228.5

BDX Share Price History

1W (0.8%)
1M (7.7%)
6M (4.8%)
YTD (5.3%)
1Y (1.4%)
3Y (10.1%)
5Y 5.2%
10Y 85.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BDX Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

BDX Stock Financials

BDX Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$20.2B +4.2% YoY

Operating Income

$2.4B +13.5% YoY

Net Income

$1.7B +14.9% YoY

BDX Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,844.0M +27.1% YoY

Capital Expenditure (CAPEX)

($725.0M) -17.0% YoY

Free Cash Flow (FCF)

$3,119.0M +45.3% YoY

BDX Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$20.2B 4.2% YoY
$9,125.0M 11.7% YoY
45.2% margin
Cost of revenue
$11.1B (1.3%) YoY
Operating income
$2,397.0M 13.5% YoY
11.9% margin
Other: $27.0M
Net interest: $365.0M
Operating expenses
$6,728.0M 17.1% YoY
Pre-tax income
$2,005.0M 20.6% YoY
9.9% margin
Net income
$1,705.0M 14.9% YoY
8.4% margin
Income tax
$300.0M
15.0% tax rate
R&D
$1,190.0M (3.8%) YoY
5.9% of revenue
SG&A
$4,857.0M 2.9% YoY
24.1% of revenue

BDX Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$57.3B
Current assets ($10.5B, 18.3% of total)
$2,301.0M (4.0%)
$3,033.0M (5.3%)
Other current assets
$5,134.0M (9.0%)
Non-current assets ($46.8B, 81.7% of total)
$10.9B (19.1%)
Other non-current assets
$29.1B (50.8%)
Financial position
$17.8B
$2,301.0M$20.1B
Cash & Short-term Investments
Total Debt

BDX Stock Ratios

BDX Earnings Surprises

Crunching data... Almost there!

BDX Dividends

BDX Dividend Yield

Crunching data... Almost there!

BDX Dividend Per Share

Competing with BDX

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$66.3B
6.1
$262.7
15.0% undervalued
(1.4%)
$20.6B
$2,936.0M
5.9%
14.2%
59.4%
5.4%
55.9%
$207.3B
6.9
$106.1
81.3% overvalued
41.5%
$8,352.1M
$1,077.2M
17.2%
12.9%
67.5%
26.8%
0.0%
$46.6B
6.4
$81.3
13.6% overvalued
9.9%
$9,926.1M
$608.0M
3.6%
6.1%
55.6%
9.1%
23.8%
$34.6B
7.6
$190.6
18.2% overvalued
29.9%
$4,926.8M
$1,388.4M
12.9%
28.2%
57.9%
32.9%
16.0%
$18.6B
5.8
$92.7
1.2% undervalued
(10.8%)
$3,895.4M
$288.1M
8.4%
7.4%
62.8%
5.9%
32.0%
$17.9B
4.7
$52.7
51.1% undervalued
(16.2%)
$12.9B
$566.0M
(14.0%)
4.4%
37.1%
(1.5%)
191.5%
$16.9B
6.1
$152.8
33.0% overvalued
(36.3%)
$2,893.1M
$276.4M
(1.9%)
9.6%
34.6%
18.6%
11.3%
$14.7B
7.3
$131.7
108.2% undervalued
(15.2%)
$4,038.9M
$1,135.5M
1.8%
28.1%
56.2%
13.2%
1.0%
$10.4B
5.2
$139.9
26.6% overvalued
50.3%
$2,094.4M
$145.3M
2.3%
6.9%
48.0%
(14.8%)
69.2%
$9,757.8M
6.5
$174.5
19.0% undervalued
4.2%
$3,582.9M
$349.2M
2.7%
9.7%
48.7%
12.0%
27.7%
$8,979.7M
5.9
$29.8
80.8% overvalued
(20.6%)
$616.0M
$131.3M
(8.0%)
21.3%
46.9%
(1.2%)
33.3%

FAQ

What is Becton, Dickinson and Company (BDX) stock rating?

As of today, Becton, Dickinson and Company has a stock rating of 6 (out of 10), which is considered Good.

is Becton, Dickinson and Company (BDX) a good stock to buy?

As of today, Becton, Dickinson and Company has a Good stock rating, which is 15.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.