ALC Rating

ALC Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ALC Relative Value is $81.7, which is overvalued by 13.2%, compared to current share price of $94.1.
As of Mar 03, 2025 ALC DCF Value is ($1.2), which is overvalued by 101.3%, compared to current share price of $94.1.
Methodology
Price per share, $
Current share price
94.1
DCF value
negative

ALC Share Price History

1W 5.4%
1M 4.1%
6M (1.7%)
YTD 22.6%
1Y 9.9%
3Y 22.9%
5Y 50.5%
10Y 63.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ALC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

ALC Stock Financials

ALC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$9,455.0M +8.5% YoY

Operating Income

$1,039.0M +54.6% YoY

Net Income

$974.0M +190.7% YoY

ALC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,388.0M +14.3% YoY

Capital Expenditure (CAPEX)

($851.0M) +15.3% YoY

Free Cash Flow (FCF)

$537.0M +12.6% YoY

ALC Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$9,455.0M 8.5% YoY
$5,247.0M 10.5% YoY
55.5% margin
Cost of revenue
$4,208.0M 6.0% YoY
Operating income
$1,039.0M 54.6% YoY
11.0% margin
Other: $52.0M
Net interest: $155.0M
Operating expenses
$4,208.0M 3.2% YoY
Pre-tax income
$832.0M 79.7% YoY
8.8% margin
Net income
$974.0M 190.7% YoY
10.3% margin
R&D
$859.0M 22.4% YoY
9.1% of revenue
SG&A
$3,209.0M 4.6% YoY
33.9% of revenue

ALC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$29.6B
Current assets ($5,647.0M, 19.1% of total)
$1,101.0M (3.7%)
$1,981.3M (6.7%)
Other current assets
$2,564.7M (8.7%)
Non-current assets ($24.0B, 80.9% of total)
$319.0M (1.1%)
$9,060.0M (30.6%)
Other non-current assets
$9,865.0M (33.3%)
Financial position
$4,044.0M
$1,101.0M$5,145.0M
Cash & Short-term Investments
Total Debt

ALC Stock Ratios

ALC Earnings Surprises

Crunching data... Almost there!

ALC Dividends

ALC Dividend Yield

Crunching data... Almost there!

ALC Dividend Per Share

Competing with ALC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$46.6B
6.4
$81.3
13.6% overvalued
9.9%
$9,926.1M
$608.0M
3.6%
6.1%
55.6%
9.1%
23.8%
$207.3B
6.9
$106.1
81.3% overvalued
41.5%
$8,352.1M
$1,077.2M
17.2%
12.9%
67.5%
26.8%
0.0%
$66.3B
6.1
$262.7
15.0% undervalued
(1.4%)
$20.6B
$2,936.0M
5.9%
14.2%
59.4%
5.4%
55.9%
$34.6B
7.6
$190.6
18.2% overvalued
29.9%
$4,926.8M
$1,388.4M
12.9%
28.2%
57.9%
32.9%
16.0%
$18.6B
5.8
$92.7
1.2% undervalued
(10.8%)
$3,895.4M
$288.1M
8.4%
7.4%
62.8%
5.9%
32.0%
$17.9B
4.7
$52.7
51.1% undervalued
(16.2%)
$12.9B
$566.0M
(14.0%)
4.4%
37.1%
(1.5%)
191.5%
$16.9B
6.1
$152.8
33.0% overvalued
(36.3%)
$2,893.1M
$276.4M
(1.9%)
9.6%
34.6%
18.6%
11.3%
$14.7B
7.3
$131.7
108.2% undervalued
(15.2%)
$4,038.9M
$1,135.5M
1.8%
28.1%
56.2%
13.2%
1.0%
$10.4B
5.2
$139.9
26.6% overvalued
50.3%
$2,094.4M
$145.3M
2.3%
6.9%
48.0%
(14.8%)
69.2%
$9,757.8M
6.5
$174.5
19.0% undervalued
4.2%
$3,582.9M
$349.2M
2.7%
9.7%
48.7%
12.0%
27.7%
$8,979.7M
5.9
$29.8
80.8% overvalued
(20.6%)
$616.0M
$131.3M
(8.0%)
21.3%
46.9%
(1.2%)
33.3%

FAQ

What is Alcon Inc. (ALC) stock rating?

As of today, Alcon Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Alcon Inc. (ALC) a good stock to buy?

As of today, Alcon Inc. has a Good stock rating, which is 13.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.