Intuitive Surgical, Inc. (ISRG)
Last Price$567.0(1.1%)
Market Cap$207.3B
ISRG Rating
ISRG Quality rating performance
ISRG Intrinsic Value
Key Highlights:
As of Mar 03, 2025 ISRG Relative Value is $169.7, which is overvalued by 70.1%, compared to current share price of $567.0.
As of Mar 03, 2025 ISRG DCF Value is $47.9, which is overvalued by 91.5%, compared to current share price of $567.0.
ISRG Share Price History
1W (4.1%)
1M (2.0%)
6M 17.3%
YTD 71.3%
1Y 41.5%
3Y 89.1%
5Y 204.7%
10Y 902.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
ISRG Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$207.3B
$203.3B
$8,352.1M
$1,077.2M
Shares Outstanding
366M
Employees
16K
Growth (CAGR)
13.3%
11.3%
16.22%
(1.7%)
14.2%
20.54%
Profitability
67.5%
28.1%
27.8%
26.2%
12.9%
46.2%
Intrinsic Value
$106.1 (81.3% overvalued)
$47.1
$165.1
$120.4
$199.8
10.2%
Valuation (LTM)
Return on Capital
Financial Health
$4,013.3M
($4,013.3M)
(3.7x)
Dividends
Earnings
Apr 16, 2025
BEAT by 1.6%
BEAT by 11.4%
8 Beat & 2 Miss
ISRG Stock Financials
ISRG Income Statement Metrics
Annual
Quarterly
LTM
ISRG Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,415.0M +20.7% YoY
Capital Expenditure (CAPEX)
($1,111.2M) +4.4% YoY
Free Cash Flow (FCF)
$1,303.8M +43.7% YoY
ISRG Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$8,352.1M 17.2% YoY
Cost of revenue
$2,717.9M 13.5% YoY
Pre-tax income
$2,673.8M 36.5% YoY
32.0% margin
ISRG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$18.7B
Current assets ($7,111.0M, 37.9% of total)
$4,013.3M (21.4%)
$1,356.8M (7.2%)
Other current assets
$1,740.9M (9.3%)
Non-current assets ($11.6B, 62.1% of total)
$4,819.1M (25.7%)
$4,646.6M (24.8%)
$23.0M (0.1%)
Other non-current assets
$2,143.5M (11.4%)
Financial position
($4,013.3M)
Cash & Short-term
Investments
Total Debt
ISRG Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
ISRG Earnings Surprises
Crunching data... Almost there!
ISRG Dividends
ISRG Dividend Yield
Crunching data... Almost there!
ISRG Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with ISRG
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$207.3B | 6.9 | $106.1 81.3% overvalued | 41.5% | $8,352.1M | $1,077.2M | 17.2% | 12.9% | 67.5% | 26.8% | 0.0% | |
$66.3B | 6.1 | $262.7 15.0% undervalued | (1.4%) | $20.6B | $2,936.0M | 5.9% | 14.2% | 59.4% | 5.4% | 55.9% | |
$46.6B | 6.4 | $81.3 13.6% overvalued | 9.9% | $9,926.1M | $608.0M | 3.6% | 6.1% | 55.6% | 9.1% | 23.8% | |
$34.6B | 7.6 | $190.6 18.2% overvalued | 29.9% | $4,926.8M | $1,388.4M | 12.9% | 28.2% | 57.9% | 32.9% | 16.0% | |
$18.6B | 5.8 | $92.7 1.2% undervalued | (10.8%) | $3,895.4M | $288.1M | 8.4% | 7.4% | 62.8% | 5.9% | 32.0% | |
$17.9B | 4.7 | $52.7 51.1% undervalued | (16.2%) | $12.9B | $566.0M | (14.0%) | 4.4% | 37.1% | (1.5%) | 191.5% | |
$16.9B | 6.1 | $152.8 33.0% overvalued | (36.3%) | $2,893.1M | $276.4M | (1.9%) | 9.6% | 34.6% | 18.6% | 11.3% | |
$14.7B | 7.3 | $131.7 108.2% undervalued | (15.2%) | $4,038.9M | $1,135.5M | 1.8% | 28.1% | 56.2% | 13.2% | 1.0% | |
$10.4B | 5.2 | $139.9 26.6% overvalued | 50.3% | $2,094.4M | $145.3M | 2.3% | 6.9% | 48.0% | (14.8%) | 69.2% | |
$9,757.8M | 6.5 | $174.5 19.0% undervalued | 4.2% | $3,582.9M | $349.2M | 2.7% | 9.7% | 48.7% | 12.0% | 27.7% | |
$8,979.7M | 5.9 | $29.8 80.8% overvalued | (20.6%) | $616.0M | $131.3M | (8.0%) | 21.3% | 46.9% | (1.2%) | 33.3% |
FAQ
What is Intuitive Surgical, Inc. (ISRG) stock rating?
As of today, Intuitive Surgical, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Intuitive Surgical, Inc. (ISRG) a good stock to buy?
As of today, Intuitive Surgical, Inc. has a Good stock rating, which is 81.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.