COO Rating

COO Intrinsic Value

Key Highlights:
As of Mar 03, 2025 COO Relative Value is $93.6, which is undervalued by 2.2%, compared to current share price of $91.7.
As of Mar 03, 2025 COO DCF Value is ($3.8), which is overvalued by 104.2%, compared to current share price of $91.7.
Methodology
Price per share, $
Current share price
91.7
DCF value
negative

COO Share Price History

1W 1.8%
1M (3.9%)
6M (13.6%)
YTD (1.7%)
1Y (10.8%)
3Y (12.0%)
5Y 11.4%
10Y 124.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

COO Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,895.4M
Shares Outstanding
203M
Employees
N/A
Valuation (LTM)
Return on Capital
4.9%
3.2%
5.9%
4.6%
Earnings

COO Stock Financials

COO Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,895.4M +8.4% YoY

Operating Income

$705.7M +32.4% YoY

Net Income

$392.3M +33.3% YoY

COO Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$709.3M +16.8% YoY

Capital Expenditure (CAPEX)

($421.2M) +7.3% YoY

Free Cash Flow (FCF)

$288.1M +34.0% YoY

COO Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$3,895.4M 8.4% YoY
$2,595.7M 10.1% YoY
66.6% margin
Cost of revenue
$1,299.7M 5.2% YoY
Operating income
$705.7M 32.4% YoY
18.1% margin
Other: $9,100.0K
Net interest: $114.3M
Operating expenses
$1,890.0M 3.6% YoY
Pre-tax income
$582.3M 41.0% YoY
14.9% margin
Net income
$392.3M 33.3% YoY
10.1% margin
Income tax
$190.0M
32.6% tax rate
R&D
$155.1M 12.9% YoY
4.0% of revenue
SG&A
$1,533.7M 2.2% YoY
39.4% of revenue

COO Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$12.3B
Current assets ($1,951.5M, 15.8% of total)
$107.6M (0.9%)
$717.0M (5.8%)
Other current assets
$1,126.9M (9.2%)
Non-current assets ($10.4B, 84.2% of total)
$1,791.0M (14.5%)
Other non-current assets
$6,709.3M (54.5%)
Financial position
$2,477.2M
$107.6M$2,584.8M
Cash & Short-term Investments
Total Debt

COO Stock Ratios

COO Earnings Surprises

Crunching data... Almost there!

COO Dividends

COO Dividend Yield

Crunching data... Almost there!

COO Dividend Per Share

Competing with COO

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$18.6B
5.8
$92.7
1.2% undervalued
(10.8%)
$3,895.4M
$288.1M
8.4%
7.4%
62.8%
5.9%
32.0%
$207.3B
6.9
$106.1
81.3% overvalued
41.5%
$8,352.1M
$1,077.2M
17.2%
12.9%
67.5%
26.8%
0.0%
$66.3B
6.1
$262.7
15.0% undervalued
(1.4%)
$20.6B
$2,936.0M
5.9%
14.2%
59.4%
5.4%
55.9%
$46.6B
6.4
$81.3
13.6% overvalued
9.9%
$9,926.1M
$608.0M
3.6%
6.1%
55.6%
9.1%
23.8%
$34.6B
7.6
$190.6
18.2% overvalued
29.9%
$4,926.8M
$1,388.4M
12.9%
28.2%
57.9%
32.9%
16.0%
$17.9B
4.7
$52.7
51.1% undervalued
(16.2%)
$12.9B
$566.0M
(14.0%)
4.4%
37.1%
(1.5%)
191.5%
$16.9B
6.1
$152.8
33.0% overvalued
(36.3%)
$2,893.1M
$276.4M
(1.9%)
9.6%
34.6%
18.6%
11.3%
$14.7B
7.3
$131.7
108.2% undervalued
(15.2%)
$4,038.9M
$1,135.5M
1.8%
28.1%
56.2%
13.2%
1.0%
$10.4B
5.2
$139.9
26.6% overvalued
50.3%
$2,094.4M
$145.3M
2.3%
6.9%
48.0%
(14.8%)
69.2%
$9,757.8M
6.5
$174.5
19.0% undervalued
4.2%
$3,582.9M
$349.2M
2.7%
9.7%
48.7%
12.0%
27.7%
$8,979.7M
5.9
$29.8
80.8% overvalued
(20.6%)
$616.0M
$131.3M
(8.0%)
21.3%
46.9%
(1.2%)
33.3%

FAQ

What is The Cooper Companies, Inc. (COO) stock rating?

As of today, The Cooper Companies, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is The Cooper Companies, Inc. (COO) a good stock to buy?

As of today, The Cooper Companies, Inc. has a Good stock rating, which is 1.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.