Last Price$192.12.1%
Market Cap$10.3B
EV/FCF LTM
55.3x
5Y avg
36.6x
Waste Management industry
median
(0.4x)
Stock quality & Intrinsic value
6/10
0.1% undervalued
Clean Harbors, Inc. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 35.6x | 28.2x | 43.7x | 22.9x | 46.9x | 25.1x | 58.3x | 34.4x | 52.1x | 76.8x | 23.3x | 222.9x | 33.9x | 34.6x | 32.9x | 21.7x | 22.5x | 43.4x | 37.1x | 55.3x |
Overvalued or undervalued?
Check the intrinsic value for CLH
and see if it's the right time to invest.
Clean Harbors, Inc. (CLH) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Clean Harbors, Inc.CLH
29.5x
8.9%
6.7%
6.8%
Median Peer Set
24.0x
11.4%
9.4%
(1.6%)
GFL Environmental Inc.GFL
104.3x
2.9%
1,496.8%
(9.2%)
Casella Waste Systems, Inc.CWST
84.5x
23.1%
(50.0%)
0.9%
Waste Connections, Inc.WCN
47.9x
11.2%
(19.3%)
6.9%
Waste Management, Inc.WM
39.5x
8.0%
19.7%
12.4%
Republic Services, Inc.RSG
35.5x
7.1%
18.8%
12.7%
Ambipar Emergency ResponseAMBI
12.6x
58.7%
N/A
(2.4%)
LanzaTech Global, Inc.LNZA
(0.6x)
67.7%
(93.6%)
(214.1%)
Enviri CorporationNVRI
(32.6x)
13.2%
48.1%
(5.5%)
Stericycle, Inc.SRCL
(246.4x)
(1.7%)
N/A
(0.8%)
Montrose Environmental Group, Inc.MEG
(403.8x)
11.6%
41.4%
(8.9%)
CLH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 711.2 10.6% | 829.8 16.7% | 946.9 14.1% | 1,030.7 8.8% | 1,074.2 4.2% | 1,731.2 61.2% | 1,984.1 14.6% | 2,187.9 10.3% | 3,509.7 60.4% | 3,401.6 (3.1%) | 3,275.1 (3.7%) | 2,755.2 (15.9%) | 2,945.0 6.9% | 3,300.3 12.1% | 3,412.2 3.4% | 3,144.1 (7.9%) | 3,805.6 21.0% | 5,166.6 35.8% | 5,409.2 4.7% | 5,890.0 8.9% |
| Cost of Goods Sold (COGS) | 512.6 | 584.8 | 664.4 | 707.8 | 753.5 | 1,210.7 | 1,380.0 | 1,540.6 | 2,542.6 | 2,441.8 | 2,356.8 | 1,932.9 | 2,062.7 | 2,305.6 | 2,387.8 | 2,137.8 | 2,609.8 | 3,543.9 | 3,746.1 | 4,065.7 |
% margin | 198.6 27.9% | 245.0 29.5% | 282.5 29.8% | 322.9 31.3% | 320.7 29.9% | 520.5 30.1% | 604.1 30.4% | 647.3 29.6% | 967.0 27.6% | 959.8 28.2% | 918.3 28.0% | 822.4 29.8% | 882.3 30.0% | 994.8 30.1% | 1,024.4 30.0% | 1,006.3 32.0% | 1,195.7 31.4% | 1,622.7 31.4% | 1,663.0 30.7% | 1,824.2 31.0% |
| Operating Expenses | 147.3 | 170.6 | 197.2 | 214.9 | 238.7 | 308.6 | 386.5 | 445.1 | 746.5 | 724.6 | 698.8 | 719.2 | 754.5 | 812.2 | 794.9 | 755.0 | 847.8 | 987.9 | 1,050.6 | 1,154.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 118.7 | 125.0 | 159.6 | 170.5 | 173.8 | 205.8 | 254.1 | 273.5 | 470.5 | 437.9 | 414.2 | 422.0 | 456.6 | 503.7 | 484.1 | 451.0 | 538.0 | 627.4 | 671.2 | 739.6 |
% margin | 51.3 7.2% | 74.4 9.0% | 85.3 9.0% | 113.1 11.0% | 82.9 7.7% | 211.9 12.2% | 217.7 11.0% | 202.2 9.2% | 220.6 6.3% | 111.8 3.3% | 187.6 5.7% | 69.2 2.5% | 127.8 4.3% | 182.6 5.5% | 229.5 6.7% | 251.3 8.0% | 347.9 9.1% | 634.7 12.3% | 612.4 11.3% | 670.2 11.4% |
| Interest Income | 0.0 | 3.6 | 4.0 | 5.1 | 0.8 | 0.9 | 0.8 | 0.8 | 0.5 | 0.8 | 0.6 | 0.8 | 1.9 | 3.0 | 4.2 | 3.5 | 2.2 | 4.6 | 11.9 | 19.4 |
| Interest Expense | 22.8 | 16.0 | 17.2 | 13.5 | 16.8 | 28.8 | 40.2 | 48.1 | 78.9 | 78.5 | 77.2 | 84.3 | 87.7 | 84.1 | 82.9 | 76.6 | 79.9 | 112.3 | 120.5 | 154.4 |
| Pre-tax Income | 29.1 | 53.0 | 72.2 | 94.0 | 61.5 | 184.5 | 184.7 | 127.7 | 143.9 | 38.5 | 109.6 | 8.7 | 58.7 | 94.5 | 148.2 | 174.6 | 269.7 | 538.0 | 503.3 | 533.4 |
% effective tax rate | 3.5 12.0% | 6.3 12.0% | 28.0 38.8% | 36.5 38.8% | 26.2 42.7% | 56.8 30.8% | 57.4 31.1% | (1.9) (1.5%) | 48.3 33.6% | 66.9 173.5% | 65.5 59.8% | 48.6 557.5% | (42.1) (71.6%) | 28.8 30.5% | 50.5 34.1% | 39.7 22.8% | 66.5 24.6% | 126.3 23.5% | 125.4 24.9% | 131.1 24.6% |
% margin | 25.6 3.6% | 46.7 5.6% | 44.2 4.7% | 57.5 5.6% | 36.7 3.4% | 130.5 7.5% | 127.3 6.4% | 129.7 5.9% | 95.6 2.7% | (28.3) (0.8%) | 44.1 1.3% | (39.9) (1.4%) | 100.7 3.4% | 65.6 2.0% | 97.7 2.9% | 134.8 4.3% | 203.2 5.3% | 411.7 8.0% | 377.9 7.0% | 402.3 6.8% |
| EPS | 0.81 | 1.19 | 1.11 | 1.28 | 0.74 | 2.48 | 2.40 | 2.41 | 1.58 | (0.47) | 0.76 | (0.69) | 1.77 | 1.17 | 1.75 | 2.43 | 3.73 | 7.59 | 6.99 | 7.46 |
| Diluted EPS | 0.73 | 1.13 | 1.07 | 1.25 | 0.74 | 2.47 | 2.39 | 2.40 | 1.57 | (0.47) | 0.76 | (0.69) | 1.76 | 1.16 | 1.74 | 2.42 | 3.71 | 7.56 | 6.95 | 7.42 |
% margin | 81.6 11.5% | 111.3 13.4% | 127.0 13.4% | 151.9 14.7% | 147.8 13.8% | 305.8 17.7% | 347.5 17.5% | 337.5 15.4% | 487.2 13.9% | 393.1 11.6% | 461.0 14.1% | 380.0 13.8% | 412.0 14.0% | 477.2 14.5% | 531.9 15.6% | 544.0 17.3% | 647.7 17.0% | 1,011.5 19.6% | 989.6 18.3% | 1,088.8 18.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Clean Harbors, Inc.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 55.3x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Clean Harbors, Inc. have been 41.3x over the past three years, and 38.4x over the past five years.
2) Is Clean Harbors, Inc.'s EV/FCF LTM Good?
As of today, Clean Harbors, Inc.'s EV/FCF LTM is 55.3x, which is higher than industry median of (0.4x). It indicates that Clean Harbors, Inc.'s EV/FCF LTM is Bad.