Last Price$10.20.0%
Market Cap$1,205.2M
LTM ROIC - WACC
4.6%
5Y avg
2.7%
Marine Shipping industry
median
2.7%
Stock quality & Intrinsic value
6/10
53.2% undervalued
Costamare Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.7%) | 0.6% | (2.0%) | (1.6%) | 1.8% | 1.5% | 0.3% | 4.1% | 4.6% | (0.1%) | (0.0%) | (2.3%) | (1.4%) | 3.9% | 8.5% | 6.4% | 4.8% |
Overvalued or undervalued?
Check the intrinsic value for CMRE
and see if it's the right time to invest.
Costamare Inc. (CMRE) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Costamare Inc.CMRE
4.6%
37.9%
(17.3%)
15.4%
Median Peer Set
2.6%
9.1%
(4.9%)
13.5%
Matson, Inc.MATX
6.8%
10.6%
67.9%
13.9%
SFL Corporation Ltd.SFL
4.7%
11.0%
(35.9%)
11.3%
Danaos CorporationDAC
4.3%
4.2%
(9.8%)
49.8%
Golden Ocean Group LimitedGOGL
3.7%
(20.4%)
(75.7%)
12.7%
Star Bulk Carriers Corp.SBLK
2.7%
33.3%
223.9%
24.1%
Navios Maritime Partners L.P.NMM
2.5%
8.0%
(25.2%)
33.2%
Capital Product Partners L.P.CPLP
0.5%
20.6%
(76.0%)
13.1%
Kirby CorporationKEX
(2.7%)
5.6%
31.3%
8.8%
Global Ship Lease, Inc.GSL
N/A
10.3%
7.6%
45.7%
ZIM Integrated Shipping Services Ltd.ZIM
N/A
(58.9%)
N/A
(52.2%)
CMRE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 426.3 0.0% | 399.9 (6.2%) | 353.2 (11.7%) | 382.2 8.2% | 386.2 1.0% | 414.2 7.3% | 484.0 16.8% | 490.4 1.3% | 468.2 (4.5%) | 412.4 (11.9%) | 380.4 (7.8%) | 478.1 25.7% | 460.3 (3.7%) | 793.6 72.4% | 1,113.9 40.3% | 1,511.4 35.7% | 2,083.9 37.9% |
| Cost of Goods Sold (COGS) | 152.1 | 117.6 | 104.8 | 117.5 | 209.4 | 220.7 | 245.7 | 237.7 | 226.8 | 222.0 | 231.3 | 249.1 | 248.7 | 351.8 | 513.2 | 1,075.0 | 1,527.2 |
% margin | 274.3 64.3% | 282.3 70.6% | 248.3 70.3% | 264.7 69.3% | 176.8 45.8% | 193.6 46.7% | 238.3 49.2% | 252.6 51.5% | 241.4 51.6% | 190.4 46.2% | 149.1 39.2% | 229.0 47.9% | 211.6 46.0% | 441.9 55.7% | 600.7 53.9% | 436.4 28.9% | 556.7 26.7% |
| Operating Expenses | 94.8 | 90.8 | 92.4 | 94.2 | 19.2 | 25.1 | 26.2 | 36.3 | 33.3 | 28.2 | 28.7 | 30.7 | 32.6 | 46.4 | 66.3 | 80.5 | 94.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 16.1 | 13.9 | 22.4 | 20.3 | 4.0 | 8.5 | 7.7 | 17.4 | 14.7 | 9.5 | 9.2 | 9.4 | 11.0 | 16.8 | 19.5 | 80.5 | 92.7 |
% margin | 179.5 42.1% | 191.6 47.9% | 155.9 44.1% | 170.7 44.7% | 154.9 40.1% | 169.0 40.8% | 214.7 44.4% | 217.9 44.4% | 166.1 35.5% | 137.0 33.2% | 117.2 30.8% | 100.1 20.9% | 194.1 42.2% | 278.0 35.0% | 380.2 34.1% | 468.0 31.0% | 463.9 22.3% |
| Interest Income | 5.6 | 2.7 | 1.4 | 0.5 | 1.5 | 0.5 | 0.8 | 1.4 | 1.6 | 2.6 | 3.5 | 3.3 | 1.8 | 1.6 | 6.0 | 32.4 | 33.2 |
| Interest Expense | 68.4 | 86.8 | 71.9 | 75.4 | 74.7 | 74.5 | 44.6 | 92.3 | 72.8 | 69.8 | 64.0 | 89.0 | 63.3 | 86.0 | 122.2 | 163.0 | 140.0 |
| Pre-tax Income | 162.6 | 201.1 | 99.8 | 116.9 | 81.1 | 103.1 | 115.1 | 143.8 | 81.7 | 72.9 | 67.2 | 99.0 | 8.9 | 435.1 | 554.7 | 381.0 | 316.3 |
% effective tax rate | 81.4 50.0% | 78.0 38.8% | 83.1 83.3% | 82.9 70.9% | (5.6) (7.0%) | (13.9) (13.5%) | 44.4 38.6% | (9.5) (6.6%) | (27.6) (33.8%) | (22.6) (31.1%) | 10.7 15.9% | (12.5) (12.6%) | 80.6 908.3% | (33.0) (7.6%) | (166.2) (30.0%) | 0.0 0.0% | 0.0 0.0% |
% margin | 99.8 23.4% | 116.9 29.2% | 81.2 23.0% | 87.6 22.9% | 81.1 21.0% | 103.1 24.9% | 115.1 23.8% | 143.8 29.3% | 81.7 17.5% | 72.9 17.7% | 67.2 17.7% | 99.0 20.7% | (71.8) (15.6%) | 435.1 54.8% | 555.0 49.8% | 385.7 25.5% | 319.9 15.4% |
| EPS | 2.12 | 2.49 | 1.65 | 1.45 | 1.20 | 1.36 | 1.38 | 1.68 | 0.79 | 0.52 | 0.61 | 0.59 | (0.59) | 3.28 | 4.26 | 2.95 | 2.44 |
| Diluted EPS | 2.12 | 2.49 | 1.65 | 1.45 | 1.20 | 1.36 | 1.38 | 1.68 | 0.79 | 0.52 | 0.61 | 0.59 | (0.59) | 3.28 | 4.26 | 2.95 | 2.44 |
% margin | 258.5 60.6% | 261.2 65.3% | 180.3 51.0% | 190.2 49.8% | 181.5 47.0% | 215.0 51.9% | 313.7 64.8% | 290.5 59.2% | 251.7 53.8% | 245.6 59.6% | 222.7 58.6% | 300.9 62.9% | 177.8 38.6% | 649.3 81.8% | 853.3 76.6% | 730.1 48.3% | 619.9 29.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Costamare Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 4.6%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Costamare Inc. have been 4.8% over the past three years, and 2.9% over the past five years.
2) Is Costamare Inc.'s ROIC - WACC Good?
As of today, Costamare Inc.'s ROIC - WACC is 4.6%, which is higher than industry median of 2.7%. It indicates that Costamare Inc.'s ROIC - WACC is Good.