Value Sense
CNI
Canadian National Railway Company (CNI)
Last Price$97.5(0.7%)
Market Cap$61.4B
LTM EPS
CA$7.58
EPS growth
13.9%
Ben Graham Fair Value
$164.2
Undervalued (Ben Graham formula)
68.3%
Stock quality
6/10
Good
CNI
is 5.7% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

CNI Ben Graham Fair Value

Ben Graham Fair Value
Ben Graham Revised Fair Value

Ben Graham Fair Value Assumptions

as of Mar 19, 2025
EPS
CA$7.58
P/E Base for no-growth company
8.5x
EPS growth
13.9%
Average Yield of AAA Corporate Bonds
4.4%
Current Yield of AAA Corporate Bonds
5.1%
Last share price
$97.5
Ben Graham Fair Value (local)
CA$236.2
Ben Graham Fair Value
$164.2
68.3% undervalued

Ben Graham Fair Value Calculation

EPS
CA$7.58
x
(
P/E base for no-growth
8.5x
+
2
x
EPS growth
13.9%
)
x
Average AAA
Bond Yield
4.4%
/
Current AAA Bond Yield
5.1%
=
Ben Graham Fair Value
$164.2

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance 5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

CNI EPS growth & Dividend Yield

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EPS growth
Dividend Yield

CNI vs Peer Set: Ben Graham Fair Value Comparison

Ben Graham Fair Value
Ben Graham Revised Fair Value

GENERAL

BEN GRAHAM FAIR VALUE

FINANCIALS

Company name

Undervaluation / Overvaluation

Revenue growth

EPS growth

Net Income margin

Canadian National Railway Company logo
Canadian National Railway CompanyCNI
68.3%
(0.3%)
(19.3%)
26.1%
Median Peer Set
(0.5%)
78.2%
9.1%
Rail Vision Ltd. logo
Rail Vision Ltd.RVSN
47,424.8%
(66.3%)
482.4%
(7,850.7%)
FreightCar America, Inc. logo
FreightCar America, Inc.RAIL
8,315.6%
(1.8%)
(24.4%)
(6.6%)
The Greenbrier Companies, Inc. logo
The Greenbrier Companies, Inc.GBX
407.3%
(10.3%)
164.1%
4.5%
Canadian Pacific Railway Limited logo
Canadian Pacific Railway LimitedCP
76.7%
14.0%
(7.0%)
25.6%
Norfolk Southern Corporation logo
Norfolk Southern CorporationNSC
49.5%
(0.3%)
44.3%
21.6%
CSX Corporation logo
CSX CorporationCSX
(32.3%)
(0.8%)
(3.2%)
23.9%
Trinity Industries, Inc. logo
Trinity Industries, Inc.TRN
(81.4%)
3.2%
29.0%
4.5%
Westinghouse Air Brake Technologies Corporation logo
Westinghouse Air Brake Technologies CorporationWAB
(158.7%)
7.3%
120.8%
10.2%
Union Pacific Corporation logo
Union Pacific CorporationUNP
(435.1%)
0.5%
112.1%
27.8%
L.B. Foster Company logo
L.B. Foster CompanyFSTR
(1,871.1%)
(2.4%)
2,764.3%
8.1%

Explore more intrinsic value tools hub for CNI

Peter Lynch Fair Value
Reverse DCF
Earnings growth model
Earnings Power Value
Discount rate
Relative Value
Intrinsic Value
Margin of safety
DCF value calculator
Peter Lynch charts

FAQ

What is Canadian National Railway Company's fair value according to the Ben Graham formula?

As of Dec 31, 2024, Canadian National Railway Company's fair value using the Ben Graham formula is $164.2 per share. This is calculated using Ben Graham formula, where EPS is CA$7.6 and BVPS (Book Value Per Share) is CA$32.9. The current price of $97.5 suggests Canadian National Railway Company may be overvalued by this conservative metric.

What is Canadian National Railway Company earnings per share (EPS)?

Canadian National Railway Company earnings per share (EPS) for the twelve months ending Dec 31, 2024, was CA$7.6, a 13.9% growth year-over-year.

What is Canadian National Railway Company's margin of safety based on the Ben Graham analysis?

Canadian National Railway Company's margin of safety is positive 68.3%, calculated as (Graham Number - Current Price) / Current Price. A negative margin of safety suggests the stock doesn't provide the level of safety Graham typically sought in his investments.