Last Price$107.3(1.5%)
Market Cap$6,842.7M
LTM ROIC - WACC
(6.2%)
5Y avg
0.3%
Waste Management industry
median
(5.6%)
Stock quality & Intrinsic value
6/10
(0.5%) overvalued
Casella Waste Systems, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Apr'05 | Apr'06 | Apr'07 | Apr'08 | Apr'09 | Apr'10 | Apr'11 | Apr'12 | Apr'13 | Apr'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.9% | 0.2% | (2.4%) | 0.5% | (9.6%) | 1.1% | 3.5% | (7.8%) | (2.6%) | (1.7%) | 2.0% | 3.5% | (6.3%) | 1.3% | 2.0% | 7.3% | 0.5% | (1.2%) | (2.6%) | (6.4%) |
Overvalued or undervalued?
Check the intrinsic value for CWST
and see if it's the right time to invest.
Casella Waste Systems, Inc. (CWST) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Casella Waste Systems, Inc.CWST
(6.2%)
23.1%
(50.0%)
0.9%
Median Peer Set
(3.3%)
10.0%
12.8%
(1.6%)
Waste Management, Inc.WM
14.7%
8.0%
19.7%
12.4%
Ambipar Emergency ResponseAMBI
5.8%
58.7%
N/A
(2.4%)
Republic Services, Inc.RSG
1.8%
7.1%
18.8%
12.7%
Clean Harbors, Inc.CLH
(1.0%)
8.9%
6.7%
6.8%
Waste Connections, Inc.WCN
(3.0%)
11.2%
(19.3%)
6.9%
Enviri CorporationNVRI
(3.6%)
13.2%
48.1%
(5.5%)
Stericycle, Inc.SRCL
(4.1%)
(1.7%)
N/A
(0.8%)
GFL Environmental Inc.GFL
(5.6%)
2.9%
1,496.8%
(9.2%)
Montrose Environmental Group, Inc.MEG
(15.5%)
11.6%
41.4%
(8.9%)
LanzaTech Global, Inc.LNZA
(148.1%)
67.7%
(93.6%)
(214.1%)
CWST key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Apr'05 | Apr'06 | Apr'07 | Apr'08 | Apr'09 | Apr'10 | Apr'11 | Apr'12 | Apr'13 | Apr'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 482.0 9.6% | 525.9 9.1% | 547.0 4.0% | 579.5 5.9% | 554.2 (4.4%) | 522.3 (5.8%) | 466.1 (10.8%) | 480.8 3.2% | 455.3 (5.3%) | 497.6 9.3% | 546.5 9.8% | 565.0 3.4% | 599.3 6.1% | 660.7 10.2% | 743.3 12.5% | 774.6 4.2% | 889.2 14.8% | 1,085.1 22.0% | 1,264.5 16.5% | 1,557.3 23.1% |
| Cost of Goods Sold (COGS) | 310.9 | 348.5 | 360.7 | 383.0 | 372.2 | 347.5 | 317.5 | 330.8 | 323.0 | 354.6 | 382.6 | 382.0 | 405.2 | 453.3 | 508.7 | 515.6 | 582.4 | 723.1 | 1,002.7 | 1,027.3 |
% margin | 171.0 35.5% | 177.4 33.7% | 186.3 34.1% | 196.5 33.9% | 182.1 32.8% | 174.9 33.5% | 148.6 31.9% | 150.1 31.2% | 132.3 29.1% | 143.0 28.7% | 163.9 30.0% | 183.1 32.4% | 194.1 32.4% | 207.4 31.4% | 234.6 31.6% | 258.9 33.4% | 306.8 34.5% | 362.0 33.4% | 261.8 20.7% | 529.9 34.0% |
| Operating Expenses | 129.6 | 135.1 | 174.2 | 153.9 | 145.2 | 130.1 | 115.8 | 120.8 | 114.8 | 124.0 | 135.6 | 138.1 | 141.3 | 155.6 | 172.6 | 193.2 | 223.3 | 260.5 | 351.1 | 457.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.8 | 0.5 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 64.0 | 70.5 | 74.9 | 74.2 | 72.2 | 61.9 | 64.0 | 62.1 | 58.2 | 61.9 | 72.9 | 75.4 | 79.2 | 84.8 | 92.8 | 102.4 | 118.8 | 133.4 | 155.8 | 190.8 |
% margin | 41.4 8.6% | 42.3 8.1% | 12.1 2.2% | 42.6 7.4% | (18.5) (3.3%) | 44.4 8.5% | 28.6 6.1% | (11.5) (2.4%) | 12.4 2.7% | 11.9 2.4% | 31.9 5.8% | 44.9 8.0% | (12.6) (2.1%) | 39.7 6.0% | 53.1 7.1% | 59.3 7.7% | 77.7 8.7% | 95.4 8.8% | 80.4 6.4% | 72.8 4.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.7 | 10.7 | 10.4 |
| Interest Expense | 29.4 | 29.4 | 38.9 | 41.5 | 39.8 | 54.3 | 45.9 | 45.5 | 41.4 | 37.9 | 40.1 | 38.7 | 24.9 | 26.0 | 24.7 | 22.1 | 20.9 | 23.0 | 47.6 | 62.4 |
| Pre-tax Income | 12.9 | 18.1 | (25.1) | (2.3) | (58.9) | (12.2) | (27.9) | (77.1) | (52.5) | (25.5) | (10.4) | (6.4) | (37.1) | 6.0 | 29.8 | 38.3 | 58.0 | 75.0 | 37.0 | 21.0 |
% effective tax rate | 5.7 44.3% | 7.0 38.5% | (8.5) 33.9% | 1.7 (76.9%) | 9.1 (15.5%) | 3.0 (24.7%) | (24.2) 86.7% | 1.2 (1.5%) | (2.5) 4.8% | 1.8 (7.1%) | 1.4 (13.0%) | 0.5 (7.8%) | (15.3) 41.2% | (0.4) (6.4%) | (1.9) (6.3%) | (52.8) (137.9%) | 16.9 29.2% | 21.9 29.2% | 11.6 31.4% | 7.5 35.7% |
% margin | 7.3 1.5% | 11.1 2.1% | (17.9) (3.3%) | (7.8) (1.4%) | (68.0) (12.3%) | (13.9) (2.7%) | 38.4 8.2% | (77.6) (16.1%) | (54.1) (11.9%) | (23.1) (4.6%) | (13.0) (2.4%) | (6.8) (1.2%) | (21.8) (3.6%) | 6.4 1.0% | 31.7 4.3% | 91.1 11.8% | 41.1 4.6% | 53.1 4.9% | 25.4 2.0% | 13.5 0.9% |
| EPS | 0.29 | 0.44 | (0.71) | (0.31) | (2.66) | (0.54) | 1.47 | (2.90) | (1.59) | (0.58) | (0.32) | (0.17) | (0.52) | 0.15 | 0.67 | 1.87 | 0.80 | 1.03 | 0.46 | 0.23 |
| Diluted EPS | 0.29 | 0.44 | (0.71) | (0.31) | (2.66) | (0.54) | 1.47 | (2.90) | (1.59) | (0.58) | (0.32) | (0.17) | (0.52) | 0.15 | 0.66 | 1.86 | 0.80 | 1.03 | 0.46 | 0.23 |
% margin | 112.5 23.3% | 90.9 17.3% | 124.4 22.7% | 58.3 10.1% | 101.1 18.2% | 117.2 22.4% | 27.7 5.9% | 41.3 8.6% | 80.2 17.6% | 101.4 20.4% | 105.6 19.3% | 109.1 19.3% | 64.8 10.8% | 118.6 18.0% | 141.9 19.1% | 151.5 19.6% | 208.8 23.5% | 248.3 22.9% | 274.2 21.7% | 318.4 20.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Casella Waste Systems, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (6.2%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Casella Waste Systems, Inc. have been (1.1%) over the past three years, and 0.3% over the past five years.
2) Is Casella Waste Systems, Inc.'s ROIC - WACC Good?
As of today, Casella Waste Systems, Inc.'s ROIC - WACC is (6.2%), which is lower than industry median of (5.6%). It indicates that Casella Waste Systems, Inc.'s ROIC - WACC is Bad.