CWT

California Water Service Group (CWT)

Last Price$47.4(1.6%)
Market Cap$2,863.8M

CWT Rating

CWT Intrinsic Value

Key Highlights:
As of Mar 11, 2025 CWT Relative Value is $67.4, which is undervalued by 42.0%, compared to current share price of $47.4.
As of Mar 11, 2025 CWT DCF Value is N/A, which is undervalued by N/A, compared to current share price of $47.4.
Methodology
Price per share, $
Current share price
47.4
DCF value
not available

CWT Share Price History

1W 1.8%
1M 3.8%
6M (9.8%)
YTD (5.8%)
1Y 1.5%
3Y (10.9%)
5Y 7.8%
10Y 135.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CWT Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,863.8M
$1,036.8M
Shares Outstanding
60M
Employees
1,278
Valuation (LTM)
(15.9x)
15.0x
1.7x
(0.5x)
(6.3%)
Return on Capital
Earnings

CWT Stock Financials

CWT Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,036.8M +30.5% YoY

Operating Income

$225.1M +191.8% YoY

Net Income

$190.8M +267.6% YoY

CWT Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$290.9M +33.5% YoY

Free Cash Flow (FCF)

$290.9M +8.4% YoY

CWT Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,036.8M 30.5% YoY
$989.1M 172.2% YoY
95.4% margin
Cost of revenue
$47.7M (88.9%) YoY
Operating income
$225.1M 191.8% YoY
21.7% margin
Other: $58.0M
Net interest: $56.3M
Operating expenses
$764.1M 166.9% YoY
Pre-tax income
$226.7M 408.5% YoY
21.9% margin
Net income
$190.8M 267.6% YoY
18.4% margin
Income tax
$35.9M
15.8% tax rate
SG&A
$139.5M (1.9%) YoY
13.5% of revenue

CWT Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,180.3M
Current assets ($324.1M, 6.3% of total)
Other current assets
$274.0M (5.3%)
Non-current assets ($4,856.1M, 93.7% of total)
$37.2M (0.7%)
Other non-current assets
$684.3M (13.2%)
Financial position
$23.5M
$50.1M$73.6M
Cash & Short-term Investments
Total Debt

CWT Stock Ratios

CWT Earnings Surprises

Crunching data... Almost there!

CWT Dividends

CWT Dividend Yield

Crunching data... Almost there!

CWT Dividend Per Share

Competing with CWT

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,863.8M
6.2
$66.3
39.8% undervalued
1.5%
$1,036.8M
($179.9M)
30.5%
(17.4%)
60.3%
10.5%
4.5%
$28.3B
5.6
$67.0
53.3% overvalued
22.0%
$4,684.0M
($890.0M)
10.6%
(19.0%)
52.0%
4.8%
136.6%
$11.2B
7.4
$27.1
65.0% undervalued
6.6%
R$35.6B
R$4,122.4M
46.8%
11.6%
69.5%
43.5%
62.9%
$11.0B
6.2
$20.7
47.7% overvalued
13.9%
$2,086.1M
($559.4M)
1.6%
(26.8%)
49.9%
5.0%
124.6%
$3,041.3M
5.3
$46.9
41.3% overvalued
10.7%
$595.5M
($33.2M)
(0.0%)
(5.6%)
63.5%
7.0%
102.0%
$1,850.8M
6.6
$61.5
12.1% undervalued
(2.9%)
$748.4M
($185.1M)
11.6%
(24.7%)
62.1%
3.8%
0.3%
$1,133.4M
6.6
$31.0
50.7% overvalued
24.9%
$191.9M
$33.6M
15.4%
17.5%
45.8%
8.6%
86.4%
$917.7M
7.4
$50.9
66.5% undervalued
141.6%
$435.4M
$91.7M
11.0%
21.1%
40.9%
7.3%
62.5%
$498.5M
6.3
$18.3
47.1% overvalued
(2.0%)
$75.0M
$14.8M
5.5%
19.8%
69.4%
9.9%
88.9%
$454.6M
7.2
$47.9
69.9% undervalued
(1.2%)
$158.8M
$32.2M
2.2%
20.3%
35.5%
22.0%
2.0%
$341.2M
6.2
$34.8
6.3% undervalued
(8.4%)
$105.6M
$25.3M
6.2%
23.9%
40.5%
3.5%
77.1%

FAQ

What is California Water Service Group (CWT) stock rating?

As of today, California Water Service Group has a stock rating of 6 (out of 10), which is considered Good.

is California Water Service Group (CWT) a good stock to buy?

As of today, California Water Service Group has a Good stock rating, which is 39.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.