WTRG Rating

WTRG Intrinsic Value

Key Highlights:
As of Mar 11, 2025 WTRG Relative Value is $21.0, which is overvalued by 47.0%, compared to current share price of $39.7.
As of Mar 11, 2025 WTRG DCF Value is N/A, which is undervalued by N/A, compared to current share price of $39.7.
Methodology
Price per share, $
Current share price
39.7
DCF value
not available

WTRG Share Price History

1W 2.3%
1M 12.0%
6M 3.4%
YTD 9.4%
1Y 13.9%
3Y (7.2%)
5Y 13.4%
10Y 98.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

WTRG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,086.1M
Shares Outstanding
277M
Employees
3,291
Valuation (LTM)
(19.6x)
18.4x
1.8x
(5.3x)
(5.1%)
Return on Capital
Earnings
Aug 04, 2025
MISS by (15.6%)
BEAT by 1.5%
5 Beat & 5 Miss

WTRG Stock Financials

WTRG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,086.1M +1.6% YoY

Operating Income

$757.7M +9.5% YoY

Net Income

$595.3M +19.5% YoY

WTRG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$770.3M -17.5% YoY

Capital Expenditure (CAPEX)

($1,329.7M) +10.9% YoY

Free Cash Flow (FCF)

($559.4M) +110.7% YoY

WTRG Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,086.1M 1.6% YoY
$2,086.1M 85.3% YoY
100.0% margin
Operating income
$757.7M 9.5% YoY
36.3% margin
Other: $115.0M
Net interest: $299.1M
Operating expenses
$1,328.4M 206.2% YoY
Pre-tax income
$573.5M 32.8% YoY
27.5% margin
Net income
$595.3M 19.5% YoY
28.5% margin

WTRG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$18.0B
Current assets ($264.4M, 1.5% of total)
$9,156.0K (0.1%)
$2,515.0K (0.0%)
Other current assets
$252.7M (1.4%)
Non-current assets ($17.8B, 98.5% of total)
$3,273.0K (0.0%)
Other non-current assets
$17.8B (98.5%)
Financial position
$7,716.0M
$9,156.0K$7,725.2M
Cash & Short-term Investments
Total Debt

WTRG Stock Ratios

WTRG Earnings Surprises

Crunching data... Almost there!

WTRG Dividends

WTRG Dividend Yield

Crunching data... Almost there!

WTRG Dividend Per Share

Competing with WTRG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$11.0B
6.2
$20.7
47.7% overvalued
13.9%
$2,086.1M
($559.4M)
1.6%
(26.8%)
49.9%
5.0%
124.6%
$28.3B
5.6
$67.0
53.3% overvalued
22.0%
$4,684.0M
($890.0M)
10.6%
(19.0%)
52.0%
4.8%
136.6%
$11.2B
7.4
$27.1
65.0% undervalued
6.6%
R$35.6B
R$4,122.4M
46.8%
11.6%
69.5%
43.5%
62.9%
$3,041.3M
5.3
$46.9
41.3% overvalued
10.7%
$595.5M
($33.2M)
(0.0%)
(5.6%)
63.5%
7.0%
102.0%
$2,863.8M
6.2
$66.3
39.8% undervalued
1.5%
$1,036.8M
($179.9M)
30.5%
(17.4%)
60.3%
10.5%
4.5%
$1,850.8M
6.6
$61.5
12.1% undervalued
(2.9%)
$748.4M
($185.1M)
11.6%
(24.7%)
62.1%
3.8%
0.3%
$1,133.4M
6.6
$31.0
50.7% overvalued
24.9%
$191.9M
$33.6M
15.4%
17.5%
45.8%
8.6%
86.4%
$917.7M
7.4
$50.9
66.5% undervalued
141.6%
$435.4M
$91.7M
11.0%
21.1%
40.9%
7.3%
62.5%
$498.5M
6.3
$18.3
47.1% overvalued
(2.0%)
$75.0M
$14.8M
5.5%
19.8%
69.4%
9.9%
88.9%
$454.6M
7.2
$47.9
69.9% undervalued
(1.2%)
$158.8M
$32.2M
2.2%
20.3%
35.5%
22.0%
2.0%
$341.2M
6.2
$34.8
6.3% undervalued
(8.4%)
$105.6M
$25.3M
6.2%
23.9%
40.5%
3.5%
77.1%

FAQ

What is Essential Utilities, Inc. (WTRG) stock rating?

As of today, Essential Utilities, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Essential Utilities, Inc. (WTRG) a good stock to buy?

As of today, Essential Utilities, Inc. has a Good stock rating, which is 47.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.