ARIS Rating

ARIS Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ARIS Relative Value is $49.7, which is undervalued by 62.7%, compared to current share price of $30.6.
As of Mar 11, 2025 ARIS DCF Value is N/A, which is undervalued by N/A, compared to current share price of $30.6.
Methodology
Price per share, $
Current share price
30.6
DCF value
not available

ARIS Share Price History

1W 6.2%
1M 5.8%
6M 99.5%
YTD 260.8%
1Y 141.6%
3Y 87.3%
5Y 134.4%
10Y 134.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ARIS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$917.7M
Shares Outstanding
30M
Employees
276
Valuation (LTM)
10.0x
34.2x
1.2x
(1.3x)
Return on Capital
Earnings
Jan 01, 1970
MISS by (58.8%)
5 Beat & 5 Miss

ARIS Stock Financials

ARIS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$435.4M +11.0% YoY

Operating Income

$106.8M +27.3% YoY

Net Income

$26.9M +42.2% YoY

ARIS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$178.9M -2.7% YoY

Capital Expenditure (CAPEX)

($100.0M) -48.6% YoY

Free Cash Flow (FCF)

$78.9M +548.5% YoY

ARIS Income Statement Overview

Annual
Quarterly
LTM
Jul'13
Jul'14
Jul'15
Jul'16
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$435.4M 11.0% YoY
$177.9M 29.4% YoY
40.9% margin
Cost of revenue
$257.6M 1.2% YoY
Operating income
$106.8M 27.3% YoY
24.5% margin
Other: $1,000.0
Net interest: $36.2M
Operating expenses
$71.1M 32.6% YoY
Pre-tax income
$70.5M 38.5% YoY
16.2% margin
Net income
$26.9M 42.2% YoY
6.2% margin
Income tax
$10.3M
14.7% tax rate
R&D
$3,034.0K (2.8%) YoY
0.7% of revenue
SG&A
$65.3M 29.5% YoY
15.0% of revenue

ARIS Balance Sheet Overview

Annual
Quarterly
LTM
Jul'13
Jul'14
Jul'15
Jul'16
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,420.1M
Current assets ($128.0M, 9.0% of total)
Other current assets
$22.4M (1.6%)
Non-current assets ($1,292.2M, 91.0% of total)
$195.2M (13.7%)
Other non-current assets
$53.3M (3.8%)
Financial position
$430.9M
$28.7M$459.6M
Cash & Short-term Investments
Total Debt

ARIS Stock Ratios

ARIS Earnings Surprises

Crunching data... Almost there!

ARIS Dividends

ARIS Dividend Yield

Crunching data... Almost there!

ARIS Dividend Per Share

Competing with ARIS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$917.7M
7.4
$50.9
66.5% undervalued
141.6%
$435.4M
$91.7M
11.0%
21.1%
40.9%
7.3%
62.5%
$28.3B
5.6
$67.0
53.3% overvalued
22.0%
$4,684.0M
($890.0M)
10.6%
(19.0%)
52.0%
4.8%
136.6%
$11.2B
7.4
$27.1
65.0% undervalued
6.6%
R$35.6B
R$4,122.4M
46.8%
11.6%
69.5%
43.5%
62.9%
$11.0B
6.2
$20.7
47.7% overvalued
13.9%
$2,086.1M
($559.4M)
1.6%
(26.8%)
49.9%
5.0%
124.6%
$3,041.3M
5.3
$46.9
41.3% overvalued
10.7%
$595.5M
($33.2M)
(0.0%)
(5.6%)
63.5%
7.0%
102.0%
$2,863.8M
6.2
$66.3
39.8% undervalued
1.5%
$1,036.8M
($179.9M)
30.5%
(17.4%)
60.3%
10.5%
4.5%
$1,850.8M
6.6
$61.5
12.1% undervalued
(2.9%)
$748.4M
($185.1M)
11.6%
(24.7%)
62.1%
3.8%
0.3%
$1,133.4M
6.6
$31.0
50.7% overvalued
24.9%
$191.9M
$33.6M
15.4%
17.5%
45.8%
8.6%
86.4%
$498.5M
6.3
$18.3
47.1% overvalued
(2.0%)
$75.0M
$14.8M
5.5%
19.8%
69.4%
9.9%
88.9%
$454.6M
7.2
$47.9
69.9% undervalued
(1.2%)
$158.8M
$32.2M
2.2%
20.3%
35.5%
22.0%
2.0%
$341.2M
6.2
$34.8
6.3% undervalued
(8.4%)
$105.6M
$25.3M
6.2%
23.9%
40.5%
3.5%
77.1%

FAQ

What is Aris Water Solutions, Inc. (ARIS) stock rating?

As of today, Aris Water Solutions, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Aris Water Solutions, Inc. (ARIS) a good stock to buy?

As of today, Aris Water Solutions, Inc. has a Great stock rating, which is 66.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.