Value Sense
DAC
Danaos Corporation (DAC)
Last Price$80.40.5%
Market Cap$1,550.1M
Intrinsic value score
6/10
Good
Intrinsic value
$164.9
DCF value - $169.4 Relative value - $160.5
Undervalued
105.2%
LTM P/E
3.1x
Peer set median 6.2x
Discount rate
10.2%
DAC
is 105.2% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

DAC Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 11, 2025 DAC Relative Value is $160.4, which is undervalued by 99.6%, compared to current share price of $80.4.
DCF Value vs Current Share Price
As of Mar 11, 2025 DAC DCF Value is $170.3, which is undervalued by 111.8%, compared to current share price of $80.4.
Methodology
Price per share, $
DAC
Intrinsic value$164.9
Undervalued by105.2%
Current share price
80.4
Relative value
160.4
DCF value
170.3

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

DAC Historical Intrinsic Value

Crunching data... Almost there!

DAC vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Danaos Corporation logo
Danaos CorporationDAC
105.2%
4.2%
(9.8%)
49.8%
Median Peer Set
10.4%
(8.6%)
13.5%
Golden Ocean Group Limited logo
Golden Ocean Group LimitedGOGL
(64.8%)
(20.4%)
(75.7%)
12.7%
SFL Corporation Ltd. logo
SFL Corporation Ltd.SFL
(63.4%)
11.0%
(35.9%)
11.3%
Kirby Corporation logo
Kirby CorporationKEX
(45.9%)
5.6%
31.3%
8.8%
Capital Product Partners L.P. logo
Capital Product Partners L.P.CPLP
(35.1%)
20.6%
(76.0%)
13.1%
Navios Maritime Partners L.P. logo
Navios Maritime Partners L.P.NMM
21.9%
8.0%
(25.2%)
33.2%
Matson, Inc. logo
Matson, Inc.MATX
54.3%
10.6%
67.9%
13.9%
ZIM Integrated Shipping Services Ltd. logo
ZIM Integrated Shipping Services Ltd.ZIM
64.4%
(58.9%)
N/A
(52.2%)
Global Ship Lease, Inc. logo
Global Ship Lease, Inc.GSL
121.9%
10.3%
7.6%
45.7%
Star Bulk Carriers Corp. logo
Star Bulk Carriers Corp.SBLK
5,066.2%
33.3%
223.9%
24.1%
Costamare Inc. logo
Costamare Inc.CMRE
5,316.2%
37.9%
(17.3%)
15.4%

Explore more intrinsic value tools hub for DAC

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Danaos Corporation intrinsic value?

As of Mar 11, 2025, Danaos Corporation Intrinsic Value is $164.9. This suggests it may be undervalued by 105.2% compared to its current price of around $80.4.

What is Danaos Corporation DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Danaos Corporation's Discounted Cash Flow (DCF) valuation estimates its share price at $170.3. This suggests it may be overvalued by 111.8% to its current price of around $80.4, using a discount rate of 10.2% and terminal growth rate of 2.0%.

Is Danaos Corporation overvalued or undervalued?

Danaos Corporation is currently considered undervalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $164.9, compared to a market price of around $80.4. This suggests a potential undervaluation of 105.2%.