Last Price$80.40.5%
Market Cap$1,550.1M
LTM Long-Term Investments
$0.0
YoY Growth
-100.0%
3Y CAGR
N/A
5Y CAGR
-100.0%
Stock quality & Intrinsic value
6/10
105.2% undervalued
Danaos Corporation Long-Term Investments
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Investments | $0.0 | $0.0 | $0.0 | $1,067.8M | $0.0 | $0.0 | $0.0 | $2,908.0K | $2,472.0K | $28.7M | $40.0M | $30.7M | $40.6M | $36.3M | $40.4M | $78.2M | $0.0 | $0.0 | $270.0K | $0.0 |
Overvalued or undervalued?
Check the intrinsic value for DAC
and see if it's the right time to invest.
Danaos Corporation (DAC) Long-Term Investments comparison analysis
General
LTM Long-Term Investments
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Danaos CorporationDAC
$0.0
(100.0%)
N/A
(100.0%)
Median Peer Set
$1,450.0K
0.0%
0.0%
0.0%
Costamare Inc.CMRE
$349.5M
7.2%
160.1%
25.6%
SFL Corporation Ltd.SFL
$61.5M
14.6%
(32.9%)
10.0%
Capital Product Partners L.P.CPLP
$12.9M
(12.1%)
17.3%
N/A
Star Bulk Carriers Corp.SBLK
$4,596.0K
(26.9%)
(24.1%)
31.7%
Kirby CorporationKEX
$2,900.0K
12.6%
10.8%
7.4%
Navios Maritime Partners L.P.NMM
$0.0
N/A
N/A
(100.0%)
Global Ship Lease, Inc.GSL
$0.0
(100.0%)
(100.0%)
N/A
Golden Ocean Group LimitedGOGL
$0.0
N/A
N/A
N/A
Matson, Inc.MATX
$0.0
(100.0%)
(100.0%)
(100.0%)
ZIM Integrated Shipping Services Ltd.ZIM
N/A
N/A
N/A
N/A
DAC key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 241.4 15.9% | 245.6 1.7% | 258.8 5.4% | 298.9 15.5% | 319.5 6.9% | 359.7 12.6% | 468.1 30.1% | 589.0 25.8% | 588.1 (0.2%) | 552.1 (6.1%) | 567.9 2.9% | 498.3 (12.3%) | 451.7 (9.4%) | 458.7 1.5% | 447.2 (2.5%) | 461.6 3.2% | 689.5 49.4% | 993.3 44.1% | 973.6 (2.0%) | 1,014.1 4.2% |
| Cost of Goods Sold (COGS) | 61.4 | 68.0 | 73.2 | 96.7 | 99.7 | 96.2 | 129.9 | 280.8 | 271.3 | 263.8 | 256.8 | 252.4 | 234.8 | 224.6 | 210.6 | 226.7 | 277.1 | 328.4 | 329.9 | 398.2 |
% margin | 180.0 74.6% | 177.6 72.3% | 185.7 71.7% | 202.2 67.6% | 219.8 68.8% | 263.5 73.3% | 338.2 72.3% | 308.2 52.3% | 316.9 53.9% | 288.3 52.2% | 311.1 54.8% | 246.0 49.4% | 216.9 48.0% | 234.2 51.0% | 236.6 52.9% | 234.9 50.9% | 412.4 59.8% | 665.0 66.9% | 643.7 66.1% | 615.9 60.7% |
| Operating Expenses | 36.3 | 29.6 | 57.0 | 53.2 | 83.7 | 105.8 | 133.0 | 26.4 | 24.9 | 25.8 | 25.7 | 27.6 | 29.4 | 35.6 | 35.6 | 35.4 | 54.1 | 48.7 | 60.5 | 75.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 5.1 | 7.6 | 10.0 | 11.6 | 14.5 | 23.3 | 21.0 | 26.4 | 24.9 | 25.8 | 25.7 | 27.6 | 29.4 | 35.6 | 35.6 | 35.4 | 54.1 | 36.6 | 43.5 | 54.2 |
% margin | 143.7 59.5% | 148.0 60.3% | 128.7 49.7% | 149.0 49.8% | 136.1 42.6% | 86.2 24.0% | 205.2 43.8% | 153.0 26.0% | 272.5 46.3% | 192.4 34.9% | 244.4 43.0% | (212.6) (42.7%) | 187.5 41.5% | (12.1) (2.6%) | 201.1 45.0% | 199.5 43.2% | 358.3 52.0% | 653.4 65.8% | 580.7 59.6% | 540.9 53.3% |
| Interest Income | 6.3 | 3.6 | 4.9 | 6.5 | 2.4 | 1.0 | 1.3 | 1.6 | 2.2 | 1.7 | 3.4 | 4.7 | 5.6 | 5.8 | 6.4 | 6.6 | 12.2 | 4.6 | 12.1 | 12.9 |
| Interest Expense | 23.4 | 29.2 | 22.4 | 39.8 | 38.5 | 47.2 | 55.1 | 87.3 | 91.2 | 80.0 | 70.4 | 83.0 | 86.6 | 85.7 | 72.1 | 53.5 | 69.0 | 62.1 | 24.7 | 26.2 |
| Pre-tax Income | 139.9 | 122.9 | 140.7 | 150.3 | 72.2 | (127.6) | 67.3 | (105.2) | 37.5 | (3.9) | 117.0 | (366.2) | 83.9 | (32.9) | 131.3 | 153.6 | 1,058.7 | 577.5 | 576.3 | 505.1 |
% effective tax rate | 20.8 14.9% | 46.9 38.2% | (86.6) (61.5%) | 33.7 22.4% | 100.0 138.6% | 260.0 (203.8%) | 191.8 285.1% | 88.2 (83.8%) | 91.5 243.8% | 80.4 (2,051.1%) | 68.6 58.6% | 25.1 (6.9%) | 71.8 85.5% | 64.9 (197.0%) | 74.2 56.6% | 60.4 39.3% | 5.9 0.6% | 18.3 3.2% | 0.0 0.0% | 0.0 0.0% |
% margin | 122.9 50.9% | 101.1 41.2% | 215.3 83.2% | 115.2 38.6% | 36.1 11.3% | (102.3) (28.5%) | 13.4 2.9% | (105.2) (17.9%) | 37.5 6.4% | (3.9) (0.7%) | 117.0 20.6% | (366.2) (73.5%) | 83.9 18.6% | (32.9) (7.2%) | 57.0 12.8% | 93.1 20.2% | 1,052.8 152.7% | 559.2 56.3% | 576.3 59.2% | 505.1 49.8% |
| EPS | 38.78 | 30.24 | 55.30 | 29.54 | 9.24 | (18.99) | 1.68 | (13.44) | 4.76 | (0.50) | 14.98 | (46.69) | 10.70 | (3.10) | 3.60 | 3.95 | 51.75 | 27.30 | 28.99 | 26.15 |
| Diluted EPS | 38.78 | 30.24 | 55.30 | 29.54 | 9.24 | (18.99) | 1.68 | (13.44) | 4.76 | (0.50) | 14.98 | (46.69) | 10.70 | (3.10) | 3.52 | 3.91 | 51.15 | 27.28 | 28.95 | 26.05 |
% margin | 177.3 73.5% | 139.9 57.0% | 169.8 65.6% | 200.0 66.9% | 141.5 44.3% | 23.3 6.5% | 449.3 96.0% | 150.3 25.5% | 429.3 73.0% | 381.9 69.2% | 417.2 73.5% | (110.4) (22.2%) | 296.1 65.5% | 171.4 37.4% | 309.7 69.2% | 315.6 68.4% | 444.5 64.5% | 787.6 79.3% | 704.8 72.4% | 675.1 66.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Danaos Corporation's Long-Term Investments?
As of today, Danaos Corporation's last 12-month Long-Term Investments is $0.0, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Danaos Corporation's Long-Term Investments growth rate?
Over the last year, Danaos Corporation's Long-Term Investments growth was (100.0%). The average annual Long-Term Investments growth rates for Danaos Corporation have been (100.0%) over the past three years, (100.0%) over the past five years.
3) Is Danaos Corporation's Long-Term Investments growth rate Good?
Over the last year, Danaos Corporation's Long-Term Investments growth was (100.0%), which is lower than industry growth of (1.0%). It indicates that Danaos Corporation's Long-Term Investments growth is Good.