DDS Rating

DDS Intrinsic Value

Key Highlights:
As of Mar 11, 2025 DDS Relative Value is $329.5, which is overvalued by 10.0%, compared to current share price of $366.0.
As of Mar 11, 2025 DDS DCF Value is N/A, which is undervalued by N/A, compared to current share price of $366.0.
Methodology
Price per share, $
Current share price
366.0
DCF value
not available

DDS Share Price History

1W (0.4%)
1M (26.9%)
6M 15.4%
YTD (4.3%)
1Y (4.7%)
3Y 59.9%
5Y 948.4%
10Y 261.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DDS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,872.5M
$6,531.1M
Shares Outstanding
16M
Employees
N/A
Valuation (LTM)
Return on Capital
17.6%
9.9%
101.4%
70.0%
Earnings

DDS Stock Financials

DDS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,482.6M -5.7% YoY

Operating Income

$4,751.4M +413.8% YoY

Net Income

$593.5M -19.7% YoY

DDS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$714.1M -60.5% YoY

Capital Expenditure (CAPEX)

($104.6M) -33.0% YoY

Free Cash Flow (FCF)

$609.5M -65.3% YoY

DDS Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
$6,482.6M (5.7%) YoY
$6,482.6M 128.0% YoY
100.0% margin
Operating income
$4,751.4M 413.8% YoY
73.3% margin
Other: $4,035.4M
Net interest: $13.7M
Operating expenses
$1,731.2M (1.5%) YoY
Pre-tax income
$729.7M (20.4%) YoY
11.3% margin
Net income
$593.5M (19.7%) YoY
9.2% margin
Income tax
$136.2M
18.7% tax rate
SG&A
$1,731.2M (0.4%) YoY
26.7% of revenue

DDS Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

DDS Stock Ratios

DDS Earnings Surprises

Crunching data... Almost there!

DDS Dividends

DDS Dividend Yield

Crunching data... Almost there!

DDS Dividend Per Share

Competing with DDS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,872.5M
7.3
$324.9
11.2% overvalued
(4.7%)
$6,531.1M
$260.3M
(5.0%)
4.0%
58.7%
101.4%
15.1%
$79.3B
7.2
$50.3
59.9% overvalued
(23.0%)
$11.1B
$4,518.0M
11.9%
40.7%
77.5%
27.9%
27.3%
$4,800.4M
6.0
$739.2
199.3% undervalued
17.3%
$17.2B
$443.4M
16.1%
2.6%
16.8%
9.8%
0.0%
$4,002.8M
5.0
$24.3
0.2% undervalued
42.0%
$15.0B
$50.0M
2.2%
0.3%
0.5%
(82.8%)
146.1%
$3,816.9M
5.3
$23.1
68.8% undervalued
(30.5%)
$23.4B
$224.0M
(2.7%)
1.0%
40.9%
12.9%
140.5%
$2,204.8M
4.5
$161.1
341.2% undervalued
(50.9%)
$10.2B
($96.2M)
(9.3%)
(0.9%)
37.1%
(8.6%)
169.9%
$1,021.8M
4.4
$29.2
219.4% undervalued
(62.8%)
$16.2B
$52.0M
(7.2%)
0.3%
26.5%
3.6%
38.1%
$833.7M
6.1
$16.4
65.2% undervalued
(12.8%)
$1,231.0M
$54.7M
5.2%
4.4%
30.8%
14.3%
13.3%
$562.9M
4.7
$37.6
982.3% undervalued
(35.4%)
COP 21.9T
(COP 96.5B)
3.6%
(0.4%)
23.9%
10.1%
52.9%
$413.4M
6.9
$647.8
2,387.8% undervalued
7.3%
$6,482.6M
$260.3M
(4.0%)
4.0%
100.0%
146.8%
15.1%
$169.1M
4.7
$3.9
617.3% undervalued
(50.0%)
R$18.8B
R$84.0M
(0.4%)
0.4%
23.0%
2.3%
211.9%

FAQ

What is Dillard's, Inc. (DDS) stock rating?

As of today, Dillard's, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Dillard's, Inc. (DDS) a good stock to buy?

As of today, Dillard's, Inc. has a Great stock rating, which is 11.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.