Almacenes Éxito S.A. (EXTO)
Last Price$3.50.0%
Market Cap$562.9M
EXTO Rating
EXTO Quality rating performance
EXTO Intrinsic Value
Key Highlights:
As of Feb 03, 2025 EXTO Relative Value is $9.9, which is undervalued by 184.4%, compared to current share price of $3.5.
As of Feb 03, 2025 EXTO DCF Value is $64.6, which is undervalued by 1,760.7%, compared to current share price of $3.5.
EXTO Share Price History
1W 1.8%
1M (3.3%)
6M (14.7%)
YTD (51.2%)
1Y (35.4%)
3Y (39.2%)
5Y (39.2%)
10Y (39.2%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
EXTO Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$562.9M
$1,257.1M
COP 21.9T
(COP 96.5B)
Shares Outstanding
162M
Employees
N/A
Growth (CAGR)
(9.8%)
(7.6%)
0.11%
(47.9%)
(6.0%)
353.91%
Profitability
23.9%
4.3%
0.9%
(0.4%)
(62.9%)
Intrinsic Value
$37.6 (982.3% undervalued)
$65.2
$9.9
(100.0%)
155.3%
Valuation (LTM)
Return on Capital
Financial Health
COP 1,350.2B
COP 2,892.5B
(30.0x)
2.5x
52.9%
Dividends
COP 1,631.8
(32.8%)
11.3%
(275.1%)
Dec 09, 2024
Earnings
May 09, 2024
MISS by 0.0%
MISS by 0.0%
(118.9%)
null Beat & 10 Miss
EXTO Stock Financials
EXTO Income Statement Metrics
Annual
Quarterly
LTM
EXTO Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$67.6M -86.1% YoY
Capital Expenditure (CAPEX)
($73.5M) -35.6% YoY
Free Cash Flow (FCF)
($5,938.5K) N/A YoY
EXTO Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,371.5M 3.6% YoY
Cost of revenue
$4,013.2M 4.2% YoY
Pre-tax income
$71.9M (17.3%) YoY
1.3% margin
EXTO Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$3,984.9M
Current assets ($1,238.6M, 31.1% of total)
$306.5M (7.7%)
$0.0 (0.0%)
Other current assets
$932.1M (23.4%)
Non-current assets ($2,746.2M, 68.9% of total)
$68.6M (1.7%)
$1,359.7M (34.1%)
$91.0M (2.3%)
Other non-current assets
$1,227.0M (30.8%)
Financial position
$656.6M
Cash & Short-term
Investments
Total Debt
EXTO Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EXTO Earnings Surprises
Crunching data... Almost there!
EXTO Dividends
EXTO Dividend Yield
Crunching data... Almost there!
EXTO Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with EXTO
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$562.9M | 4.7 | $37.6 982.3% undervalued | (35.4%) | COP 21.9T | (COP 96.5B) | 3.6% | (0.4%) | 23.9% | 10.1% | 52.9% | |
$79.3B | 7.2 | $50.3 59.9% overvalued | (23.0%) | $11.1B | $4,518.0M | 11.9% | 40.7% | 77.5% | 27.9% | 27.3% | |
$5,872.5M | 7.3 | $324.9 11.2% overvalued | (4.7%) | $6,531.1M | $260.3M | (5.0%) | 4.0% | 58.7% | 101.4% | 15.1% | |
$4,800.4M | 6.0 | $739.2 199.3% undervalued | 17.3% | $17.2B | $443.4M | 16.1% | 2.6% | 16.8% | 9.8% | 0.0% | |
$4,002.8M | 5.0 | $24.3 0.2% undervalued | 42.0% | $15.0B | $50.0M | 2.2% | 0.3% | 0.5% | (82.8%) | 146.1% | |
$3,816.9M | 5.3 | $23.1 68.8% undervalued | (30.5%) | $23.4B | $224.0M | (2.7%) | 1.0% | 40.9% | 12.9% | 140.5% | |
$2,204.8M | 4.5 | $161.1 341.2% undervalued | (50.9%) | $10.2B | ($96.2M) | (9.3%) | (0.9%) | 37.1% | (8.6%) | 169.9% | |
$1,021.8M | 4.4 | $29.2 219.4% undervalued | (62.8%) | $16.2B | $52.0M | (7.2%) | 0.3% | 26.5% | 3.6% | 38.1% | |
$833.7M | 6.1 | $16.4 65.2% undervalued | (12.8%) | $1,231.0M | $54.7M | 5.2% | 4.4% | 30.8% | 14.3% | 13.3% | |
$413.4M | 6.9 | $647.8 2,387.8% undervalued | 7.3% | $6,482.6M | $260.3M | (4.0%) | 4.0% | 100.0% | 146.8% | 15.1% | |
$169.1M | 4.7 | $3.9 617.3% undervalued | (50.0%) | R$18.8B | R$84.0M | (0.4%) | 0.4% | 23.0% | 2.3% | 211.9% |
FAQ
What is Almacenes Éxito S.A. (EXTO) stock rating?
As of today, Almacenes Éxito S.A. has a stock rating of 5 (out of 10), which is considered Good.
is Almacenes Éxito S.A. (EXTO) a good stock to buy?
As of today, Almacenes Éxito S.A. has a Good stock rating, which is 982.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.