Darden Restaurants, Inc. (DRI)
Last Price$194.71.2%
Market Cap$22.9B
DRI Rating
DRI Quality rating performance
DRI Intrinsic Value
Key Highlights:
As of Mar 07, 2025 DRI Relative Value is $310.9, which is undervalued by 59.7%, compared to current share price of $194.7.
As of Mar 07, 2025 DRI DCF Value is $85.2, which is overvalued by 56.3%, compared to current share price of $194.7.
DRI Share Price History
1W (2.9%)
1M (1.3%)
6M 26.3%
YTD 25.2%
1Y 16.4%
3Y 83.5%
5Y 188.8%
10Y 358.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
DRI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$22.9B
$29.0B
$11.6B
$1,362.9M
Shares Outstanding
118M
Employees
N/A
Growth (CAGR)
6.0%
11.52%
12.3%
10.80%
Profitability
31.5%
11.7%
14.4%
11.8%
130.3%
Intrinsic Value
$197.7 (1.5% undervalued)
$84.1
$311.3
$128.7
$134.0
58.1%
Return on Capital
Financial Health
$6,118.7M
4.5x
18.9x
306.0%
Dividends
13.7%
2.8%
47.2%
Jan 10, 2025
Earnings
Jun 18, 2025
BEAT by 0.7%
BEAT by 0.5%
(28.0%)
7 Beat & 3 Miss
DRI Stock Financials
DRI Income Statement Metrics
Annual
Quarterly
LTM
DRI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,621.7M +4.6% YoY
Capital Expenditure (CAPEX)
($628.3M) +5.5% YoY
Free Cash Flow (FCF)
$993.4M +4.0% YoY
DRI Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$11.4B 8.6% YoY
Cost of revenue
$8,979.8M 6.8% YoY
Pre-tax income
$1,175.5M 4.9% YoY
10.3% margin
DRI Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$11.3B
Current assets ($822.8M, 7.3% of total)
$194.8M (1.7%)
$79.1M (0.7%)
Other current assets
$548.9M (4.8%)
Non-current assets ($10.5B, 92.7% of total)
$0.0 (0.0%)
$7,613.6M (67.2%)
$1,239.9M (11.0%)
Other non-current assets
$1,646.7M (14.5%)
Financial position
$5,233.0M
Cash & Short-term
Investments
Total Debt
DRI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
DRI Earnings Surprises
Crunching data... Almost there!
DRI Dividends
DRI Dividend Yield
Crunching data... Almost there!
DRI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with DRI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$22.9B | 6.9 | $197.7 1.5% undervalued | 16.4% | $11.6B | $1,362.9M | 5.1% | 11.8% | 31.5% | 15.7% | 306.0% | |
$230.3B | 6.7 | $262.7 18.2% overvalued | 12.4% | $25.9B | $6,670.0M | 1.7% | 25.7% | 67.0% | 19.3% | (1,351.0%) | |
$120.8B | 6.2 | $69.0 35.2% overvalued | 19.4% | $36.1B | $2,909.2M | (1.5%) | 8.0% | 37.7% | 17.4% | (346.6%) | |
$68.4B | 7.6 | $21.0 58.3% overvalued | (6.6%) | $11.3B | $1,511.5M | 14.6% | 13.4% | 36.5% | 23.1% | 124.2% | |
$45.8B | 6.6 | $151.7 6.7% overvalued | 17.5% | $7,549.0M | $1,437.0M | 6.7% | 19.0% | 47.5% | 66.3% | (160.6%) | |
$22.5B | 6.1 | $154.4 121.9% undervalued | (10.8%) | $8,397.8M | $1,300.2M | 18.7% | 15.5% | 71.2% | 9.3% | 41.1% | |
$18.8B | 6.4 | $79.2 59.5% undervalued | 22.5% | $11.3B | $716.7M | 3.0% | 6.3% | 36.5% | 16.0% | 31.0% | |
$16.4B | 6.1 | $513.5 8.8% undervalued | 6.9% | $4,706.4M | $512.0M | 5.1% | 10.9% | 39.3% | 0.2% | (58.4%) | |
$15.6B | 6.6 | $12.3 80.7% overvalued | 113.4% | $1,281.0M | $24.7M | 32.6% | 1.9% | 26.5% | 6.3% | 94.7% | |
$11.9B | 7.1 | $171.5 4.2% overvalued | 20.9% | $5,373.3M | $399.3M | 16.0% | 7.4% | 16.1% | 17.7% | 62.2% | |
$9,614.2M | 6.7 | $23.4 72.2% overvalued | 36.3% | $963.7M | $52.9M | 32.3% | 5.5% | 29.5% | 17.9% | 54.4% |
FAQ
What is Darden Restaurants, Inc. (DRI) stock rating?
As of today, Darden Restaurants, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Darden Restaurants, Inc. (DRI) a good stock to buy?
As of today, Darden Restaurants, Inc. has a Good stock rating, which is 1.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.