DPZ Rating

DPZ Intrinsic Value

Key Highlights:
As of Mar 07, 2025 DPZ Relative Value is $463.2, which is overvalued by 1.9%, compared to current share price of $472.1.
As of Mar 07, 2025 DPZ DCF Value is $563.9, which is undervalued by 19.5%, compared to current share price of $472.1.
Methodology
Price per share, $
Current share price
472.1

DPZ Share Price History

1W (3.6%)
1M 1.1%
6M 13.1%
YTD 15.8%
1Y 6.9%
3Y 22.7%
5Y 48.3%
10Y 418.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DPZ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,706.4M
Shares Outstanding
35M
Employees
11K
Valuation (LTM)
1,144.2x
32.0x
28.0x
(0.0x)
5.8x
Return on Capital
(0.0%)
0.1%
0.2%
1.2%
(12.1%)
Earnings
Apr 28, 2025
MISS by (37.4%)
BEAT by 12.9%
8 Beat & 2 Miss

DPZ Stock Financials

DPZ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,706.4M +5.1% YoY

Operating Income

$879.0M +7.3% YoY

Net Income

$584.2M +12.5% YoY

DPZ Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$624.9M +5.8% YoY

Capital Expenditure (CAPEX)

($112.9M) +7.1% YoY

Free Cash Flow (FCF)

$512.0M +5.5% YoY

DPZ Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Dec'17
Dec'18
Dec'19
Jan'21
Jan'22
Jan'23
Dec'23
Dec'24
$4,706.4M 5.1% YoY
$1,848.5M 7.0% YoY
39.3% margin
Cost of revenue
$2,857.9M 3.9% YoY
Operating income
$879.0M 7.3% YoY
18.7% margin
Other: $22.1M
Net interest: $178.8M
Operating expenses
$969.5M 7.0% YoY
Pre-tax income
$722.2M 10.7% YoY
15.3% margin
Net income
$584.2M 12.5% YoY
12.4% margin
Income tax
$138.0M
19.1% tax rate
SG&A
$969.3M 6.8% YoY
20.6% of revenue

DPZ Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Dec'17
Dec'18
Dec'19
Jan'21
Jan'22
Jan'23
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,737.0M
Current assets ($905.3M, 52.1% of total)
$186.1M (10.7%)
$309.1M (17.8%)
Other current assets
$410.0M (23.6%)
Non-current assets ($831.7M, 47.9% of total)
$155.0M (8.9%)
Other non-current assets
$82.5M (4.8%)
Financial position
$5,011.1M
$186.1M$5,197.2M
Cash & Short-term Investments
Total Debt

DPZ Stock Ratios

DPZ Earnings Surprises

Crunching data... Almost there!

DPZ Dividends

DPZ Dividend Yield

Crunching data... Almost there!

DPZ Dividend Per Share

Competing with DPZ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$16.4B
6.1
$513.5
8.8% undervalued
6.9%
$4,706.4M
$512.0M
5.1%
10.9%
39.3%
0.2%
(58.4%)
$230.3B
6.7
$262.7
18.2% overvalued
12.4%
$25.9B
$6,670.0M
1.7%
25.7%
67.0%
19.3%
(1,351.0%)
$120.8B
6.2
$69.0
35.2% overvalued
19.4%
$36.1B
$2,909.2M
(1.5%)
8.0%
37.7%
17.4%
(346.6%)
$68.4B
7.6
$21.0
58.3% overvalued
(6.6%)
$11.3B
$1,511.5M
14.6%
13.4%
36.5%
23.1%
124.2%
$45.8B
6.6
$151.7
6.7% overvalued
17.5%
$7,549.0M
$1,437.0M
6.7%
19.0%
47.5%
66.3%
(160.6%)
$22.9B
6.9
$197.7
1.5% undervalued
16.4%
$11.6B
$1,362.9M
5.1%
11.8%
31.5%
15.7%
306.0%
$22.5B
6.1
$154.4
121.9% undervalued
(10.8%)
$8,397.8M
$1,300.2M
18.7%
15.5%
71.2%
9.3%
41.1%
$18.8B
6.4
$79.2
59.5% undervalued
22.5%
$11.3B
$716.7M
3.0%
6.3%
36.5%
16.0%
31.0%
$15.6B
6.6
$12.3
80.7% overvalued
113.4%
$1,281.0M
$24.7M
32.6%
1.9%
26.5%
6.3%
94.7%
$11.9B
7.1
$171.5
4.2% overvalued
20.9%
$5,373.3M
$399.3M
16.0%
7.4%
16.1%
17.7%
62.2%
$9,614.2M
6.7
$23.4
72.2% overvalued
36.3%
$963.7M
$52.9M
32.3%
5.5%
29.5%
17.9%
54.4%

FAQ

What is Domino's Pizza, Inc. (DPZ) stock rating?

As of today, Domino's Pizza, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Domino's Pizza, Inc. (DPZ) a good stock to buy?

As of today, Domino's Pizza, Inc. has a Good stock rating, which is 8.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.