YUMC Rating

YUMC Intrinsic Value

Key Highlights:
As of Mar 07, 2025 YUMC Relative Value is $114.7, which is undervalued by 130.8%, compared to current share price of $49.7.
As of Mar 07, 2025 YUMC DCF Value is $44.0, which is overvalued by 11.5%, compared to current share price of $49.7.
Methodology
Price per share, $
Current share price
49.7

YUMC Share Price History

1W 0.6%
1M 2.6%
6M 46.4%
YTD 19.0%
1Y 22.5%
3Y 10.0%
5Y 21.2%
10Y 108.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

YUMC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

YUMC Stock Financials

YUMC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$11.0B +14.7% YoY

Operating Income

$1.1B +32.8% YoY

Net Income

$0.8B +87.1% YoY

YUMC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,473.0M +8.0% YoY

Capital Expenditure (CAPEX)

($710.0M) +8.3% YoY

Free Cash Flow (FCF)

$763.0M +7.7% YoY

YUMC Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$11.0B 14.7% YoY
$1,883.0M 41.6% YoY
17.2% margin
Cost of revenue
$9,095.0M 10.4% YoY
Operating income
$1,106.0M 32.8% YoY
10.1% margin
Other: $49.0M
Net interest: $169.0M
Operating expenses
$779.0M 56.7% YoY
Pre-tax income
$1,226.0M 78.5% YoY
11.2% margin
Net income
$827.0M 87.1% YoY
7.5% margin
Income tax
$329.0M
26.8% tax rate
R&D
$6,000.0K 0.0% YoY
0.1% of revenue
SG&A
$638.0M 8.5% YoY
5.8% of revenue

YUMC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$12.0B
Current assets ($3,431.0M, 28.5% of total)
$2,600.0M (21.6%)
$283.0M (2.4%)
Other current assets
$548.0M (4.6%)
Non-current assets ($8,600.0M, 71.5% of total)
$1,597.0M (13.3%)
$265.0M (2.2%)
Other non-current assets
$2,211.0M (18.4%)
Financial position
($63.0M)
$2,600.0M$2,537.0M
Cash & Short-term Investments
Total Debt

YUMC Stock Ratios

YUMC Earnings Surprises

Crunching data... Almost there!

YUMC Dividends

YUMC Dividend Yield

Crunching data... Almost there!

YUMC Dividend Per Share

Competing with YUMC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$18.8B
6.4
$79.2
59.5% undervalued
22.5%
$11.3B
$716.7M
3.0%
6.3%
36.5%
16.0%
31.0%
$230.3B
6.7
$262.7
18.2% overvalued
12.4%
$25.9B
$6,670.0M
1.7%
25.7%
67.0%
19.3%
(1,351.0%)
$120.8B
6.2
$69.0
35.2% overvalued
19.4%
$36.1B
$2,909.2M
(1.5%)
8.0%
37.7%
17.4%
(346.6%)
$68.4B
7.6
$21.0
58.3% overvalued
(6.6%)
$11.3B
$1,511.5M
14.6%
13.4%
36.5%
23.1%
124.2%
$45.8B
6.6
$151.7
6.7% overvalued
17.5%
$7,549.0M
$1,437.0M
6.7%
19.0%
47.5%
66.3%
(160.6%)
$22.9B
6.9
$197.7
1.5% undervalued
16.4%
$11.6B
$1,362.9M
5.1%
11.8%
31.5%
15.7%
306.0%
$22.5B
6.1
$154.4
121.9% undervalued
(10.8%)
$8,397.8M
$1,300.2M
18.7%
15.5%
71.2%
9.3%
41.1%
$16.4B
6.1
$513.5
8.8% undervalued
6.9%
$4,706.4M
$512.0M
5.1%
10.9%
39.3%
0.2%
(58.4%)
$15.6B
6.6
$12.3
80.7% overvalued
113.4%
$1,281.0M
$24.7M
32.6%
1.9%
26.5%
6.3%
94.7%
$11.9B
7.1
$171.5
4.2% overvalued
20.9%
$5,373.3M
$399.3M
16.0%
7.4%
16.1%
17.7%
62.2%
$9,614.2M
6.7
$23.4
72.2% overvalued
36.3%
$963.7M
$52.9M
32.3%
5.5%
29.5%
17.9%
54.4%

FAQ

What is Yum China Holdings, Inc. (YUMC) stock rating?

As of today, Yum China Holdings, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Yum China Holdings, Inc. (YUMC) a good stock to buy?

As of today, Yum China Holdings, Inc. has a Good stock rating, which is 59.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.