YUM Rating

YUM Intrinsic Value

Key Highlights:
As of Mar 07, 2025 YUM Relative Value is $144.8, which is overvalued by 10.9%, compared to current share price of $162.5.
As of Mar 07, 2025 YUM DCF Value is $160.7, which is overvalued by 1.1%, compared to current share price of $162.5.
Methodology
Price per share, $
Current share price
162.5

YUM Share Price History

1W 3.9%
1M 13.2%
6M 22.8%
YTD 28.5%
1Y 17.5%
3Y 51.2%
5Y 112.2%
10Y 242.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

YUM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,549.0M
Shares Outstanding
282M
Employees
40K
Valuation (LTM)
Return on Capital
(19.4%)
22.5%
66.3%
36.7%
(16.8%)
Earnings
Apr 29, 2025
MISS by (3.9%)
MISS by (3.6%)
4 Beat & 6 Miss

YUM Stock Financials

YUM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$7,549.0M +6.7% YoY

Operating Income

$2,403.0M +3.7% YoY

Net Income

$1,486.0M -7.0% YoY

YUM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,689.0M +6.0% YoY

Free Cash Flow (FCF)

$1,689.0M +9.4% YoY

YUM Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,549.0M 6.7% YoY
$3,584.0M 2.5% YoY
47.5% margin
Cost of revenue
$3,965.0M 10.8% YoY
Operating income
$2,403.0M 3.7% YoY
31.8% margin
Other: $14.0M
Net interest: $489.0M
Operating expenses
$1,181.0M 0.2% YoY
Pre-tax income
$1,900.0M 4.5% YoY
25.2% margin
Net income
$1,486.0M (7.0%) YoY
19.7% margin
Income tax
$414.0M
21.8% tax rate
SG&A
$1,181.0M (1.0%) YoY
15.6% of revenue

YUM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$6,727.0M
Current assets ($1,871.0M, 27.8% of total)
$707.0M (10.5%)
$830.0M (12.3%)
Other current assets
$334.0M (5.0%)
Non-current assets ($4,856.0M, 72.2% of total)
$416.0M (6.2%)
Other non-current assets
$3,136.0M (46.6%)
Financial position
$11.5B
$707.0M$12.3B
Cash & Short-term Investments
Total Debt

YUM Stock Ratios

YUM Earnings Surprises

Crunching data... Almost there!

YUM Dividends

YUM Dividend Yield

Crunching data... Almost there!

YUM Dividend Per Share

Competing with YUM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$45.8B
6.6
$151.7
6.7% overvalued
17.5%
$7,549.0M
$1,437.0M
6.7%
19.0%
47.5%
66.3%
(160.6%)
$230.3B
6.7
$262.7
18.2% overvalued
12.4%
$25.9B
$6,670.0M
1.7%
25.7%
67.0%
19.3%
(1,351.0%)
$120.8B
6.2
$69.0
35.2% overvalued
19.4%
$36.1B
$2,909.2M
(1.5%)
8.0%
37.7%
17.4%
(346.6%)
$68.4B
7.6
$21.0
58.3% overvalued
(6.6%)
$11.3B
$1,511.5M
14.6%
13.4%
36.5%
23.1%
124.2%
$22.9B
6.9
$197.7
1.5% undervalued
16.4%
$11.6B
$1,362.9M
5.1%
11.8%
31.5%
15.7%
306.0%
$22.5B
6.1
$154.4
121.9% undervalued
(10.8%)
$8,397.8M
$1,300.2M
18.7%
15.5%
71.2%
9.3%
41.1%
$18.8B
6.4
$79.2
59.5% undervalued
22.5%
$11.3B
$716.7M
3.0%
6.3%
36.5%
16.0%
31.0%
$16.4B
6.1
$513.5
8.8% undervalued
6.9%
$4,706.4M
$512.0M
5.1%
10.9%
39.3%
0.2%
(58.4%)
$15.6B
6.6
$12.3
80.7% overvalued
113.4%
$1,281.0M
$24.7M
32.6%
1.9%
26.5%
6.3%
94.7%
$11.9B
7.1
$171.5
4.2% overvalued
20.9%
$5,373.3M
$399.3M
16.0%
7.4%
16.1%
17.7%
62.2%
$9,614.2M
6.7
$23.4
72.2% overvalued
36.3%
$963.7M
$52.9M
32.3%
5.5%
29.5%
17.9%
54.4%

FAQ

What is Yum! Brands, Inc. (YUM) stock rating?

As of today, Yum! Brands, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Yum! Brands, Inc. (YUM) a good stock to buy?

As of today, Yum! Brands, Inc. has a Good stock rating, which is 6.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.