Value Sense
DUK
Duke Energy Corporation (DUK)
Last Price$118.71.0%
Market Cap$91.0B
EV/OCF LTM
53.7x
5Y avg
19.7x
Regulated Electric industry median
16.1x
Stock quality & Intrinsic value
6/10
0.4% undervalued
DUK
is 35.0% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Duke Energy Corporation EV/OCF LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
EV/OCF LTM
9.3x
9.3x
14.9x
10.5x
10.0x
11.1x
8.6x
12.1x
17.7x
14.0x
11.8x
10.5x
11.5x
18.0x
16.2x
17.9x
14.1x
15.7x
24.4x
20.3x
DUK
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for DUK and see if it's the right time to invest.
Dive in

Duke Energy Corporation (DUK) EV/OCF LTM comparison analysis

General

LTM EV/OCF LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Duke Energy Corporation logo
Duke Energy CorporationDUK
25.4x
1.0%
6.6%
9.8%
Median Peer Set
15.7x
(3.9%)
8.8%
14.1%
Public Service Enterprise Group Incorporated logo
Public Service Enterprise Group IncorporatedPEG
19.3x
14.7%
148.8%
22.8%
Dominion Energy, Inc. logo
Dominion Energy, Inc.D
17.9x
(16.2%)
96.7%
13.9%
NextEra Energy, Inc. logo
NextEra Energy, Inc.NEE
17.1x
(39.5%)
(38.8%)
26.7%
The Southern Company logo
The Southern CompanySO
16.8x
5.8%
10.4%
16.5%
Exelon Corporation logo
Exelon CorporationEXC
16.2x
6.0%
4.7%
10.7%
Xcel Energy Inc. logo
Xcel Energy Inc.XEL
15.1x
(5.4%)
7.2%
14.4%
American Electric Power Company, Inc. logo
American Electric Power Company, Inc.AEP
15.0x
(3.3%)
(5.5%)
11.6%
PG&E Corporation logo
PG&E CorporationPCG
12.8x
12.7%
19.8%
9.2%
Entergy Corporation logo
Entergy CorporationETR
12.5x
(11.7%)
106.3%
19.4%
National Grid plc logo
National Grid plcNGG
8.1x
(4.5%)
(71.6%)
11.5%

DUK key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
22,503.0
0.0%
16,746.0
(25.6%)
15,184.0
(9.3%)
12,720.0
(16.2%)
13,207.0
3.8%
12,731.0
(3.6%)
14,272.0
12.1%
14,529.0
1.8%
19,624.0
35.1%
24,598.0
25.3%
23,925.0
(2.7%)
23,459.0
(1.9%)
22,743.0
(3.1%)
23,565.0
3.6%
24,521.0
4.1%
25,079.0
2.3%
23,366.0
(6.8%)
24,621.0
5.4%
28,768.0
16.8%
29,060.0
1.0%
Cost of Goods Sold (COGS)13,433.07,863.05,232.04,503.05,020.00.00.05,145.012,574.015,094.014,323.013,728.012,975.012,770.013,991.013,519.012,013.012,663.015,792.015,304.0
Gross Profit
% margin
9,070.0
40.3%
8,883.0
53.0%
9,952.0
65.5%
8,217.0
64.6%
8,187.0
62.0%
12,731.0
100.0%
14,272.0
100.0%
9,384.0
64.6%
7,050.0
35.9%
9,504.0
38.6%
9,602.0
40.1%
9,731.0
41.5%
9,768.0
42.9%
10,795.0
45.8%
10,530.0
42.9%
11,560.0
46.1%
11,353.0
48.6%
11,958.0
48.6%
12,976.0
45.1%
13,756.0
47.3%
Operating Expenses6,023.05,992.07,261.05,719.05,754.010,518.011,811.06,280.03,274.04,107.04,279.04,279.04,436.04,760.05,354.05,855.05,815.06,117.06,552.06,686.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Operating Income
% margin
3,047.0
13.5%
2,891.0
17.3%
2,691.0
17.7%
2,498.0
19.6%
2,433.0
18.4%
2,249.0
17.7%
2,461.0
17.2%
2,777.0
19.1%
3,126.0
15.9%
4,982.0
20.3%
5,258.0
22.0%
5,367.0
22.9%
5,341.0
23.5%
5,781.0
24.5%
4,685.0
19.1%
5,709.0
22.8%
4,571.0
19.6%
5,500.0
22.3%
6,012.0
20.9%
7,070.0
24.3%
Interest Income0.00.00.00.0130.077.067.053.050.026.057.038.021.013.020.031.030.013.027.029.0
Interest Expense0.00.00.00.0741.0751.0840.0859.01,242.01,546.01,622.01,613.01,916.01,986.02,094.02,204.02,097.02,207.02,439.03,014.0
Pre-tax Income1,772.03,816.02,862.02,234.01,895.01,831.02,210.02,465.02,451.03,920.04,134.04,137.03,734.04,266.03,073.04,097.0920.03,991.04,078.04,767.0
Income Tax
% effective tax rate
540.0
30.5%
1,283.0
33.6%
843.0
29.5%
712.0
31.9%
616.0
32.5%
758.0
41.4%
890.0
40.3%
752.0
30.5%
705.0
28.8%
1,261.0
32.2%
1,669.0
40.4%
1,326.0
32.1%
1,156.0
31.0%
1,196.0
28.0%
448.0
14.6%
519.0
12.7%
(169.0)
(18.4%)
268.0
6.7%
300.0
7.4%
438.0
9.2%
Net Income
% margin
1,490.0
6.6%
1,824.0
10.9%
1,863.0
12.3%
1,500.0
11.8%
1,362.0
10.3%
1,075.0
8.4%
1,320.0
9.2%
1,706.0
11.7%
1,768.0
9.0%
2,665.0
10.8%
1,883.0
7.9%
2,816.0
12.0%
2,152.0
9.5%
3,059.0
13.0%
2,666.0
10.9%
3,748.0
14.9%
1,377.0
5.9%
3,908.0
15.9%
2,550.0
8.9%
2,841.0
9.8%
EPS4.7711.644.773.573.242.493.003.833.073.772.664.053.114.363.775.061.724.943.333.55
Diluted EPS4.6211.284.713.543.212.493.003.833.073.762.664.053.114.363.775.061.724.943.333.55
EBITDA
% margin
5,210.0
23.2%
3,204.0
19.1%
3,612.0
23.8%
4,386.0
34.5%
4,302.0
32.6%
4,238.0
33.3%
4,836.0
33.9%
5,130.0
35.3%
5,982.0
30.5%
8,274.0
33.6%
8,420.0
35.2%
8,490.0
36.2%
8,944.0
39.3%
9,779.0
41.5%
9,241.0
37.7%
10,849.0
43.3%
10,939.0
46.8%
11,632.0
47.2%
12,403.0
43.1%
13,289.0
45.7%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Duke Energy Corporation's EV/OCF LTM?

As of today, Microsoft Corp's last 12-month EV/OCF LTM is 53.7x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/OCF LTM for Duke Energy Corporation have been 21.5x over the past three years, and 20.7x over the past five years.

2) Is Duke Energy Corporation's EV/OCF LTM Good?

As of today, Duke Energy Corporation's EV/OCF LTM is 53.7x, which is higher than industry median of 16.1x. It indicates that Duke Energy Corporation's EV/OCF LTM is Bad.

3) How does Duke Energy Corporation's EV/OCF LTM compare to its peers?

As of today, Duke Energy Corporation's EV/OCF LTM is 53.7x, which is higher than peer median of 15.7x. The list of peers includes PEG, D, NEE, SO, EXC, XEL, AEP, PCG, ETR, NGG.