NGG Rating

NGG Intrinsic Value

Key Highlights:
As of Mar 03, 2025 NGG Relative Value is $199.4, which is undervalued by 223.0%, compared to current share price of $61.7.
As of Mar 03, 2025 NGG DCF Value is N/A, which is undervalued by N/A, compared to current share price of $61.7.
Methodology
Price per share, $
Current share price
61.7
DCF value
not available

NGG Share Price History

1W (0.8%)
1M (0.5%)
6M (5.2%)
YTD 2.8%
1Y 3.3%
3Y 2.9%
5Y 33.0%
10Y 59.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NGG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
750M
Employees
N/A
Valuation (LTM)
(68.0x)
3.6x
1.2x
0.0x
(1.5%)
Return on Capital
Earnings
May 15, 2025
MISS by (10.9%)
BEAT by 3.3%
3 Beat & 7 Miss

NGG Stock Financials

NGG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$24.9B -8.4% YoY

Operating Income

$5.6B +10.7% YoY

Net Income

$2.9B -70.6% YoY

NGG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$8,720.4M +7.1% YoY

Capital Expenditure (CAPEX)

($9,366.4M) +0.0% YoY

Free Cash Flow (FCF)

($646.0M) -54.7% YoY

NGG Income Statement Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$24.9B (8.4%) YoY
$18.3B 8.5% YoY
73.3% margin
Cost of revenue
$6,655.6M (35.8%) YoY
Operating income
$5,623.9M 10.7% YoY
22.5% margin
Other: $71.6M
Net interest: $1,865.0M
Operating expenses
$12.7B (39.1%) YoY
Pre-tax income
$3,830.5M (15.1%) YoY
15.4% margin
Net income
$2,877.9M (70.6%) YoY
11.5% margin
Income tax
$1,044.3M
27.3% tax rate
SG&A
$99.3M (41.5%) YoY
0.4% of revenue

NGG Balance Sheet Overview

Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$124.1B
Current assets ($13.1B, 10.6% of total)
$5,358.7M (4.3%)
$2,546.2M (2.1%)
Other current assets
$5,190.9M (4.2%)
Non-current assets ($111.0B, 89.4% of total)
$2,126.1M (1.7%)
$4,329.1M (3.5%)
Other non-current assets
$17.6B (14.2%)
Financial position
$54.0B
$5,358.7M$59.4B
Cash & Short-term Investments
Total Debt

NGG Stock Ratios

NGG Earnings Surprises

Crunching data... Almost there!

NGG Dividends

NGG Dividend Yield

Crunching data... Almost there!

NGG Dividend Per Share

Competing with NGG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$46.3B
5.7
$200.4
224.7% undervalued
3.3%
£41.5B
(£536.5M)
24.9%
(1.3%)
21.0%
6.9%
157.5%
$145.9B
6.2
$46.4
35.2% overvalued
32.9%
$24.8B
$4,746.0M
(11.8%)
19.1%
54.5%
5.0%
135.3%
$99.0B
6.2
$65.2
28.2% overvalued
36.7%
$26.7B
$551.0M
5.8%
2.1%
41.2%
5.2%
180.7%
$91.0B
6.4
$160.2
35.0% undervalued
32.1%
$30.4B
$29.0M
4.5%
0.1%
60.9%
5.0%
17.3%
$56.5B
5.6
$95.2
11.7% overvalued
30.5%
$19.8B
($966.3M)
4.1%
(4.9%)
56.6%
5.4%
169.6%
$48.6B
5.7
$52.9
7.0% overvalued
26.2%
$14.4B
($7,367.0M)
(10.6%)
(51.2%)
51.5%
4.1%
138.3%
$44.5B
5.1
$54.6
22.5% undervalued
26.9%
$23.0B
($1,528.0M)
6.0%
(6.6%)
33.1%
4.8%
171.8%
$41.1B
5.0
$82.4
0.8% undervalued
33.2%
$10.3B
($1,247.0M)
(8.4%)
(12.1%)
34.4%
11.1%
0.9%
$40.3B
5.9
$102.9
43.2% undervalued
46.2%
$13.5B
($2,723.0M)
(5.2%)
(20.2%)
28.6%
4.8%
154.7%
$35.5B
6.2
$26.7
62.8% undervalued
(2.1%)
$24.4B
$6,579.0M
(0.0%)
26.9%
28.4%
5.0%
191.9%
$28.1B
5.8
$86.2
2.0% overvalued
77.3%
$11.9B
($1,481.2M)
(2.2%)
(12.5%)
38.5%
4.8%
190.4%

FAQ

What is National Grid plc (NGG) stock rating?

As of today, National Grid plc has a stock rating of N/A (out of 10), which is considered Great.

is National Grid plc (NGG) a good stock to buy?

As of today, National Grid plc has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.