Exelon Corporation (EXC)
Last Price$44.60.8%
Market Cap$44.5B
EXC Rating
EXC Quality rating performance
EXC Intrinsic Value
Key Highlights:
As of Mar 03, 2025 EXC Relative Value is $54.8, which is undervalued by 23.0%, compared to current share price of $44.6.
As of Mar 03, 2025 EXC DCF Value is ($11.3), which is overvalued by 125.5%, compared to current share price of $44.6.
EXC Share Price History
1W 2.8%
1M 9.8%
6M 16.9%
YTD 27.2%
1Y 26.9%
3Y 14.1%
5Y 67.7%
10Y 167.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
EXC Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$44.5B
$90.4B
$23.0B
($1,528.0M)
Shares Outstanding
1,000M
Employees
104
Growth (CAGR)
(7.7%)
(0.3%)
(3.96%)
21.0%
(2.4%)
7.37%
Profitability
33.1%
18.7%
10.7%
24.2%
(6.6%)
(62.1%)
Intrinsic Value
$54.6 (22.5% undervalued)
($11.4)
$54.6
(100.0%)
117.9%
Valuation (LTM)
Return on Capital
Financial Health
$45.9B
(30.0x)
2.3x
171.8%
Dividends
4.7%
3.4%
(99.7%)
Nov 11, 2024
Earnings
Apr 30, 2025
BEAT by 4.9%
BEAT by 5.6%
18.3%
5 Beat & 5 Miss
EXC Stock Financials
EXC Income Statement Metrics
Annual
Quarterly
LTM
EXC Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,713.0M +18.4% YoY
Capital Expenditure (CAPEX)
($2,195.0M) -4.2% YoY
Free Cash Flow (FCF)
$518.0M -43.5% YoY
EXC Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$23.0B 6.0% YoY
Cost of revenue
$13.2B 2.8% YoY
Pre-tax income
$2,667.0M (1.3%) YoY
11.6% margin
EXC Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$107.8B
Current assets ($8,384.0M, 7.8% of total)
$357.0M (0.3%)
$3,754.0M (3.5%)
Other current assets
$4,273.0M (4.0%)
Non-current assets ($99.4B, 92.2% of total)
$290.0M (0.3%)
$78.2B (72.5%)
$0.0 (0.0%)
Other non-current assets
$20.9B (19.4%)
Financial position
$12.7B
Cash & Short-term
Investments
Total Debt
EXC Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EXC Earnings Surprises
Crunching data... Almost there!
EXC Dividends
EXC Dividend Yield
Crunching data... Almost there!
EXC Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with EXC
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$44.5B | 5.1 | $54.6 22.5% undervalued | 26.9% | $23.0B | ($1,528.0M) | 6.0% | (6.6%) | 33.1% | 4.8% | 171.8% | |
$145.9B | 6.2 | $46.4 35.2% overvalued | 32.9% | $24.8B | $4,746.0M | (11.8%) | 19.1% | 54.5% | 5.0% | 135.3% | |
$99.0B | 6.2 | $65.2 28.2% overvalued | 36.7% | $26.7B | $551.0M | 5.8% | 2.1% | 41.2% | 5.2% | 180.7% | |
$91.0B | 6.4 | $160.2 35.0% undervalued | 32.1% | $30.4B | $29.0M | 4.5% | 0.1% | 60.9% | 5.0% | 17.3% | |
$56.5B | 5.6 | $95.2 11.7% overvalued | 30.5% | $19.8B | ($966.3M) | 4.1% | (4.9%) | 56.6% | 5.4% | 169.6% | |
$48.6B | 5.7 | $52.9 7.0% overvalued | 26.2% | $14.4B | ($7,367.0M) | (10.6%) | (51.2%) | 51.5% | 4.1% | 138.3% | |
$46.3B | 5.7 | $200.4 224.7% undervalued | 3.3% | £41.5B | (£536.5M) | 24.9% | (1.3%) | 21.0% | 6.9% | 157.5% | |
$41.1B | 5.0 | $82.4 0.8% undervalued | 33.2% | $10.3B | ($1,247.0M) | (8.4%) | (12.1%) | 34.4% | 11.1% | 0.9% | |
$40.3B | 5.9 | $102.9 43.2% undervalued | 46.2% | $13.5B | ($2,723.0M) | (5.2%) | (20.2%) | 28.6% | 4.8% | 154.7% | |
$35.5B | 6.2 | $26.7 62.8% undervalued | (2.1%) | $24.4B | $6,579.0M | (0.0%) | 26.9% | 28.4% | 5.0% | 191.9% | |
$28.1B | 5.8 | $86.2 2.0% overvalued | 77.3% | $11.9B | ($1,481.2M) | (2.2%) | (12.5%) | 38.5% | 4.8% | 190.4% |
FAQ
What is Exelon Corporation (EXC) stock rating?
As of today, Exelon Corporation has a stock rating of 5 (out of 10), which is considered Good.
is Exelon Corporation (EXC) a good stock to buy?
As of today, Exelon Corporation has a Good stock rating, which is 22.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.