Value Sense
DUK
Duke Energy Corporation (DUK)
Last Price$118.71.0%
Market Cap$91.0B
LTM Free Cash Flow margin
0.1%
5Y avg
(8.6%)
Regulated Electric industry median
(6.3%)
Stock quality & Intrinsic value
6/10
0.4% undervalued
DUK
is 35.0% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Duke Energy Corporation Free Cash Flow margin

Annual
Quarterly
LTM
Industry median
Company stand-alone
DUK
Utilities
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Free Cash Flow margin
9.4%
3.0%
2.3%
0.7%
(8.0%)
(7.3%)
(2.1%)
(4.8%)
(1.4%)
3.4%
5.0%
(0.4%)
(4.8%)
(6.0%)
(9.0%)
(11.6%)
(4.5%)
(5.8%)
(18.9%)
(9.4%)
DUK
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for DUK and see if it's the right time to invest.
Dive in

Duke Energy Corporation (DUK) Free Cash Flow margin comparison analysis

General

LTM Free Cash Flow margin

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Duke Energy Corporation logo
Duke Energy CorporationDUK
0.1%
1.0%
6.6%
9.8%
Median Peer Set
(5.8%)
(3.9%)
8.8%
14.1%
PG&E Corporation logo
PG&E CorporationPCG
26.9%
12.7%
19.8%
9.2%
NextEra Energy, Inc. logo
NextEra Energy, Inc.NEE
19.1%
(39.5%)
(38.8%)
26.7%
The Southern Company logo
The Southern CompanySO
2.1%
5.8%
10.4%
16.5%
National Grid plc logo
National Grid plcNGG
(1.3%)
(4.5%)
(71.6%)
11.5%
American Electric Power Company, Inc. logo
American Electric Power Company, Inc.AEP
(4.9%)
(3.3%)
(5.5%)
11.6%
Exelon Corporation logo
Exelon CorporationEXC
(6.6%)
6.0%
4.7%
10.7%
Public Service Enterprise Group Incorporated logo
Public Service Enterprise Group IncorporatedPEG
(12.1%)
14.7%
148.8%
22.8%
Entergy Corporation logo
Entergy CorporationETR
(12.5%)
(11.7%)
106.3%
19.4%
Xcel Energy Inc. logo
Xcel Energy Inc.XEL
(20.2%)
(5.4%)
7.2%
14.4%
Dominion Energy, Inc. logo
Dominion Energy, Inc.D
(51.2%)
(16.2%)
96.7%
13.9%

DUK key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
22,503.0
0.0%
16,746.0
(25.6%)
15,184.0
(9.3%)
12,720.0
(16.2%)
13,207.0
3.8%
12,731.0
(3.6%)
14,272.0
12.1%
14,529.0
1.8%
19,624.0
35.1%
24,598.0
25.3%
23,925.0
(2.7%)
23,459.0
(1.9%)
22,743.0
(3.1%)
23,565.0
3.6%
24,521.0
4.1%
25,079.0
2.3%
23,366.0
(6.8%)
24,621.0
5.4%
28,768.0
16.8%
29,060.0
1.0%
Cost of Goods Sold (COGS)13,433.07,863.05,232.04,503.05,020.00.00.05,145.012,574.015,094.014,323.013,728.012,975.012,770.013,991.013,519.012,013.012,663.015,792.015,304.0
Gross Profit
% margin
9,070.0
40.3%
8,883.0
53.0%
9,952.0
65.5%
8,217.0
64.6%
8,187.0
62.0%
12,731.0
100.0%
14,272.0
100.0%
9,384.0
64.6%
7,050.0
35.9%
9,504.0
38.6%
9,602.0
40.1%
9,731.0
41.5%
9,768.0
42.9%
10,795.0
45.8%
10,530.0
42.9%
11,560.0
46.1%
11,353.0
48.6%
11,958.0
48.6%
12,976.0
45.1%
13,756.0
47.3%
Operating Expenses6,023.05,992.07,261.05,719.05,754.010,518.011,811.06,280.03,274.04,107.04,279.04,279.04,436.04,760.05,354.05,855.05,815.06,117.06,552.06,686.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Operating Income
% margin
3,047.0
13.5%
2,891.0
17.3%
2,691.0
17.7%
2,498.0
19.6%
2,433.0
18.4%
2,249.0
17.7%
2,461.0
17.2%
2,777.0
19.1%
3,126.0
15.9%
4,982.0
20.3%
5,258.0
22.0%
5,367.0
22.9%
5,341.0
23.5%
5,781.0
24.5%
4,685.0
19.1%
5,709.0
22.8%
4,571.0
19.6%
5,500.0
22.3%
6,012.0
20.9%
7,070.0
24.3%
Interest Income0.00.00.00.0130.077.067.053.050.026.057.038.021.013.020.031.030.013.027.029.0
Interest Expense0.00.00.00.0741.0751.0840.0859.01,242.01,546.01,622.01,613.01,916.01,986.02,094.02,204.02,097.02,207.02,439.03,014.0
Pre-tax Income1,772.03,816.02,862.02,234.01,895.01,831.02,210.02,465.02,451.03,920.04,134.04,137.03,734.04,266.03,073.04,097.0920.03,991.04,078.04,767.0
Income Tax
% effective tax rate
540.0
30.5%
1,283.0
33.6%
843.0
29.5%
712.0
31.9%
616.0
32.5%
758.0
41.4%
890.0
40.3%
752.0
30.5%
705.0
28.8%
1,261.0
32.2%
1,669.0
40.4%
1,326.0
32.1%
1,156.0
31.0%
1,196.0
28.0%
448.0
14.6%
519.0
12.7%
(169.0)
(18.4%)
268.0
6.7%
300.0
7.4%
438.0
9.2%
Net Income
% margin
1,490.0
6.6%
1,824.0
10.9%
1,863.0
12.3%
1,500.0
11.8%
1,362.0
10.3%
1,075.0
8.4%
1,320.0
9.2%
1,706.0
11.7%
1,768.0
9.0%
2,665.0
10.8%
1,883.0
7.9%
2,816.0
12.0%
2,152.0
9.5%
3,059.0
13.0%
2,666.0
10.9%
3,748.0
14.9%
1,377.0
5.9%
3,908.0
15.9%
2,550.0
8.9%
2,841.0
9.8%
EPS4.7711.644.773.573.242.493.003.833.073.772.664.053.114.363.775.061.724.943.333.55
Diluted EPS4.6211.284.713.543.212.493.003.833.073.762.664.053.114.363.775.061.724.943.333.55
EBITDA
% margin
5,210.0
23.2%
3,204.0
19.1%
3,612.0
23.8%
4,386.0
34.5%
4,302.0
32.6%
4,238.0
33.3%
4,836.0
33.9%
5,130.0
35.3%
5,982.0
30.5%
8,274.0
33.6%
8,420.0
35.2%
8,490.0
36.2%
8,944.0
39.3%
9,779.0
41.5%
9,241.0
37.7%
10,849.0
43.3%
10,939.0
46.8%
11,632.0
47.2%
12,403.0
43.1%
13,289.0
45.7%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Duke Energy Corporation's Free Cash Flow margin?

As of today, Microsoft Corp's last 12-month Free Cash Flow margin is 0.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Free Cash Flow margin for Duke Energy Corporation have been (9.3%) over the past three years, and (9.0%) over the past five years.

2) Is Duke Energy Corporation's Free Cash Flow margin Good?

As of today, Duke Energy Corporation's Free Cash Flow margin is 0.1%, which is higher than industry median of (6.3%). It indicates that Duke Energy Corporation's Free Cash Flow margin is Good.

3) How does Duke Energy Corporation's Free Cash Flow margin compare to its peers?

As of today, Duke Energy Corporation's Free Cash Flow margin is 0.1%, which is higher than peer median of (5.8%). The list of peers includes PCG, NEE, SO, NGG, AEP, EXC, PEG, ETR, XEL, D.