Last Price$6.71.1%
Market Cap$15.5B
$7,332.1M
+5.1% YoY
$1,956.8M
+211.6% YoY
$8,072.4M
Net Debt to FCF - 9.9x
$856.7M
11.7% margin
EBR Income Statement
EBR Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$7,427.0M 9.1% YoY
Cost of revenue
$3,732.3M 17.8% YoY
Pre-tax income
$345.5M (48.4%) YoY
4.7% margin
EBR Income statement key metrics
Annual
Quarterly
LTM
EBR Balance Sheet
EBR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$54.9B
Current assets ($9,852.4M, 17.9% of total)
$3,901.4M (7.1%)
$1,071.8M (2.0%)
Other current assets
$4,879.2M (8.9%)
Non-current assets ($45.1B, 82.1% of total)
$6,919.2M (12.6%)
$7,365.2M (13.4%)
$16.7B (30.4%)
Other non-current assets
$14.1B (25.6%)
Financial position
$9,088.8M
Cash & Short-term
Investments
Total Debt
EBR Balance Sheet Metrics
Annual
Quarterly
LTM
EBR Cash Flow Statement
EBR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$461.2M Net Change in Cash
EBR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,647.5M -11.1% YoY
Capital Expenditure (CAPEX)
($823.7M) -93.3% YoY
Free Cash Flow (FCF)
$823.8M N/A YoY
EBR Financials
USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 10,096.3 0.0% | 11,998.2 18.8% | 16,761.0 39.7% | 13,999.2 (16.5%) | 15,582.4 11.3% | 17,673.2 13.4% | 17,479.0 (1.1%) | 11,076.4 (36.6%) | 12,867.6 16.2% | 9,924.9 (22.9%) | 17,494.4 76.3% | 11,848.3 (32.3%) | 6,867.4 (42.0%) | 7,027.8 2.3% | 5,687.4 (19.1%) | 6,966.2 22.5% | 6,596.0 (5.3%) | 7,427.0 12.6% |
| Cost of Goods Sold (COGS) | 1,993.2 | 6,118.8 | 4,555.6 | 4,118.6 | 8,467.9 | 3,163.9 | 6,195.1 | 5,630.5 | 6,946.4 | 5,174.8 | 4,668.4 | 4,809.1 | 1,522.5 | 1,718.0 | 2,626.0 | 2,215.1 | 3,069.7 | 3,732.3 |
% margin | 8,103.1 80.3% | 5,879.4 49.0% | 12,205.4 72.8% | 9,880.6 70.6% | 7,114.5 45.7% | 14,509.4 82.1% | 11,283.9 64.6% | 5,446.0 49.2% | 5,921.2 46.0% | 4,750.1 47.9% | 12,826.0 73.3% | 7,039.2 59.4% | 5,344.9 77.8% | 5,309.8 75.6% | 3,061.4 53.8% | 4,751.1 68.2% | 3,526.3 53.5% | 3,694.7 49.7% |
| Operating Expenses | 5,715.2 | 4,200.9 | 7,553.3 | 7,527.5 | 3,550.9 | 11,248.8 | 9,689.6 | 9,181.1 | 6,035.6 | 13,125.3 | 8,428.6 | 7,970.3 | 1,475.0 | 3,423.8 | 1,671.9 | 2,873.8 | 2,638.3 | 1,410.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.8 | 58.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3,006.1 | 0.0 | 4,307.9 | 5,094.0 | 3,402.6 | 8,512.4 | 5,177.9 | 4,484.5 | 3,774.7 | 2,998.1 | 3,088.8 | 3,419.2 | 2,145.9 | 2,098.4 | 717.7 | 740.4 | 654.0 | 1,410.8 |
% margin | 2,931.3 29.0% | 1,678.6 14.0% | 3,450.2 20.6% | 2,353.1 16.8% | 2,507.0 16.1% | 2,479.2 14.0% | 856.0 4.9% | (2,494.7) (22.5%) | (314.7) (2.4%) | (3,982.3) (40.1%) | 4,273.4 24.4% | 1,196.7 10.1% | 3,832.0 55.8% | 1,459.1 20.8% | 1,356.8 23.9% | 2,482.4 35.6% | 1,100.6 16.7% | 2,202.0 29.6% |
| Interest Income | 868.9 | 1,666.4 | 1,151.6 | 525.3 | 444.3 | 948.9 | 512.2 | 532.6 | 455.7 | 559.7 | 332.3 | 377.4 | 726.6 | 222.1 | 168.9 | 188.7 | 195.1 | 602.8 |
| Interest Expense | 1,056.2 | 1,083.5 | 1,151.6 | 853.9 | 952.4 | 2,410.4 | 211.5 | 176.5 | 1,468.7 | 83.3 | 87.4 | 100.1 | 84.9 | 86.4 | 71.8 | 593.5 | 910.8 | 1,291.9 |
| Pre-tax Income | 701.3 | 1,182.6 | 6,655.3 | 9,670.9 | 2,300.1 | 2,908.4 | (3,754.0) | (2,288.5) | (536.9) | (4,337.9) | 3,462.7 | (62.7) | 4,869.7 | 1,614.3 | 1,359.8 | 2,036.0 | 647.9 | 345.5 |
% effective tax rate | 260.6 37.2% | 212.8 18.0% | 1,898.2 28.5% | (449.2) (4.6%) | 610.7 26.6% | 476.5 16.4% | (200.4) 5.3% | 28.1 (1.2%) | 723.5 (134.7%) | 216.3 (5.0%) | 2,450.9 70.8% | 477.1 (761.1%) | 682.9 14.0% | (276.4) (17.1%) | 110.6 8.1% | 977.9 48.0% | 134.7 20.8% | (599.3) (173.5%) |
% margin | 471.3 4.7% | 881.3 7.3% | 4,750.0 28.3% | 86.3 0.6% | 1,277.5 8.2% | 2,233.7 12.6% | (3,529.7) (20.2%) | (2,921.4) (26.4%) | (1,289.6) (10.0%) | (4,398.2) (44.3%) | 986.6 5.6% | (551.7) (4.7%) | 3,614.2 52.6% | 1,890.7 26.9% | 1,249.2 22.0% | 1,045.6 15.0% | 513.3 7.8% | 909.4 12.2% |
| EPS | 0.37 | 0.21 | 4.70 | (1.09) | 1.28 | 1.56 | (2.61) | (2.16) | (0.95) | (3.25) | 0.71 | (0.41) | 2.67 | 1.40 | 0.81 | 0.67 | 0.26 | 0.42 |
| Diluted EPS | 0.37 | 0.21 | 4.70 | (1.09) | 0.97 | 1.56 | (2.61) | (2.16) | (0.95) | (3.25) | 0.71 | (0.41) | 2.67 | 1.20 | 0.80 | 0.66 | 0.26 | 0.40 |
% margin | 4,967.8 49.2% | 2,862.6 23.9% | 8,434.3 50.3% | 1,658.4 11.8% | 3,965.8 25.5% | 4,980.3 28.2% | (2,312.3) (13.2%) | (271.2) (2.4%) | 2,619.2 20.4% | (1,600.6) (16.1%) | 5,337.4 30.5% | 1,986.0 16.8% | 5,383.7 78.4% | 2,684.1 38.2% | 2,215.4 39.0% | 2,607.1 37.4% | 1,755.5 26.6% | 2,361.2 31.8% |
FAQ
What is the Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) revenue?
The Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) revenue is $7,427.0M, reflecting a year-over-year (YoY) growth of +9.1% YoY.
What is the Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) Net Income?
The Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) Net Income is $909.4M, showcasing a YoY growth of +71.6% YoY.